Danto Holdings Corporation (TYO:5337)
Japan · Delayed Price · Currency is JPY 827.00
-9.00 (-1.08%)
Aug 26, 2026, 9:00 AM JST
Danto Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,468 | 4,915 | 5,315 | 5,554 | 4,644 | 5,018 | |
Revenue Growth | -11.65% | -7.53% | -4.30% | 19.60% | -7.45% | -7.33% |
Cost of Revenue | 3,308 | 3,453 | 3,959 | 4,002 | 3,507 | 3,509 |
Gross Profit | 1,160 | 1,462 | 1,356 | 1,552 | 1,137 | 1,509 |
Selling, General & Admin | 2,020 | 2,054 | 2,254 | 2,320 | 2,097 | 2,324 |
Operating Expenses | 2,119 | 2,142 | 2,343 | 2,412 | 2,181 | 2,407 |
Operating Income | -959 | -680 | -987 | -860 | -1,044 | -898 |
Interest Expense | -8 | -11 | -8 | -5 | -5 | -6 |
Interest & Investment Income | 26 | 44 | 49 | 43 | 40 | 31 |
Earnings From Equity Investments | - | - | -30 | -135 | -348 | -445 |
Currency Exchange Gain (Loss) | - | - | -4 | 14 | 279 | 247 |
Other Non Operating Income (Expenses) | 11 | 1 | -10 | -7 | -7 | 46 |
EBT Excluding Unusual Items | -930 | -646 | -990 | -950 | -1,085 | -1,025 |
Gain (Loss) on Sale of Investments | -20 | -20 | 345 | - | -1 | 25 |
Gain (Loss) on Sale of Assets | 191 | 1,838 | 609 | 3 | 739 | -6 |
Asset Writedown | - | -69 | -34 | - | 2 | - |
Other Unusual Items | -768 | -383 | 38 | - | 19 | - |
Pretax Income | -1,527 | 720 | -32 | -947 | -326 | -1,006 |
Income Tax Expense | -12 | 231 | 36 | 59 | 34 | 32 |
Earnings From Continuing Operations | -1,515 | 489 | -68 | -1,006 | -360 | -1,038 |
Minority Interest in Earnings | 455 | 251 | 101 | 51 | -10 | 71 |
Net Income | -1,060 | 740 | 33 | -955 | -370 | -967 |
Net Income to Common | -1,060 | 740 | 33 | -955 | -370 | -967 |
Net Income Growth | - | 2142.42% | - | - | - | - |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 30 | 30 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 30 | 30 |
Shares Change | 0.10% | -0.21% | -0.96% | 9.33% | - | - |
EPS (Basic) | -33.07 | 23.08 | 1.03 | -29.44 | -12.47 | -32.60 |
EPS (Diluted) | -33.07 | 23.08 | 1.03 | -29.44 | -12.47 | -32.60 |
EPS Growth | - | 2147.04% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,135 | -317 | -995 | -2,089 | -1,985 | 3,653 |
Free Cash Flow Per Share | -35.41 | -9.89 | -30.98 | -64.41 | -66.91 | 123.14 |
Gross Margin | 25.96% | 29.75% | 25.51% | 27.94% | 24.48% | 30.07% |
Operating Margin | -21.46% | -13.84% | -18.57% | -15.48% | -22.48% | -17.90% |
Profit Margin | -23.72% | 15.06% | 0.62% | -17.20% | -7.97% | -19.27% |
Free Cash Flow Margin | -25.40% | -6.45% | -18.72% | -37.61% | -42.74% | 72.80% |
EBITDA | -755 | -454 | -747 | -644 | -816 | -663 |
EBITDA Margin | -16.90% | -9.24% | -14.05% | -11.59% | -17.57% | -13.21% |
D&A For EBITDA | 204 | 226 | 240 | 216 | 228 | 235 |
EBIT | -959 | -680 | -987 | -860 | -1,044 | -898 |
EBIT Margin | -21.46% | -13.84% | -18.57% | -15.48% | -22.48% | -17.89% |
Effective Tax Rate | - | 32.08% | - | - | - | - |
Advertising Expenses | - | 128 | 167 | 81 | 63 | 69 |