Maruwa Co.,Ltd. (TYO:5344)
Japan
· Delayed Price · Currency is JPY 36,540
-480 (-1.30%)
Feb 21, 2025, 3:30 PM JST
Maruwa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 69,679 | 61,564 | 58,804 | 54,344 | 41,438 | 41,231 | Upgrade
|
| Revenue Growth (YoY) | 17.60% | 4.69% | 8.21% | 31.15% | 0.50% | 0.09% | Upgrade
|
| Cost of Revenue | 32,395 | 30,570 | 28,396 | 27,018 | 23,075 | 23,685 | Upgrade
|
| Gross Profit | 37,284 | 30,994 | 30,408 | 27,326 | 18,363 | 17,546 | Upgrade
|
| Selling, General & Admin | 12,197 | 8,801 | 8,257 | 7,099 | 6,322 | 6,709 | Upgrade
|
| Research & Development | - | 1,409 | 1,429 | 1,447 | 1,305 | 1,105 | Upgrade
|
| Operating Expenses | 12,197 | 11,192 | 10,266 | 9,110 | 8,114 | 8,206 | Upgrade
|
| Operating Income | 25,087 | 19,802 | 20,142 | 18,216 | 10,249 | 9,340 | Upgrade
|
| Interest Expense | - | -1 | -5 | -7 | -6 | - | Upgrade
|
| Interest & Investment Income | 279 | 225 | 107 | 58 | 51 | 65 | Upgrade
|
| Currency Exchange Gain (Loss) | 623 | 958 | 861 | 810 | -50 | 45 | Upgrade
|
| Other Non Operating Income (Expenses) | 200 | 137 | 81 | 104 | 85 | 69 | Upgrade
|
| EBT Excluding Unusual Items | 26,189 | 21,121 | 21,186 | 19,181 | 10,329 | 9,519 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 39 | 3 | 9 | 76 | -16 | Upgrade
|
| Gain (Loss) on Sale of Assets | -97 | -158 | -61 | -13 | -256 | -48 | Upgrade
|
| Asset Writedown | - | -202 | -481 | -463 | -169 | - | Upgrade
|
| Other Unusual Items | 237 | 216 | 516 | 616 | -97 | -760 | Upgrade
|
| Pretax Income | 26,329 | 21,016 | 21,163 | 19,330 | 9,883 | 8,695 | Upgrade
|
| Income Tax Expense | 7,751 | 5,800 | 6,143 | 5,980 | 2,948 | 2,802 | Upgrade
|
| Net Income | 18,578 | 15,216 | 15,020 | 13,350 | 6,935 | 5,893 | Upgrade
|
| Net Income to Common | 18,578 | 15,216 | 15,020 | 13,350 | 6,935 | 5,893 | Upgrade
|
| Net Income Growth | 35.71% | 1.30% | 12.51% | 92.50% | 17.68% | -12.95% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | 0.03% | - | -0.19% | Upgrade
|
| EPS (Basic) | 1505.68 | 1233.36 | 1217.48 | 1082.11 | 562.31 | 477.82 | Upgrade
|
| EPS (Diluted) | 1505.68 | 1233.36 | 1217.48 | 1082.11 | 562.31 | 477.82 | Upgrade
|
| EPS Growth | 35.70% | 1.30% | 12.51% | 92.44% | 17.68% | -12.79% | Upgrade
|
| Free Cash Flow | - | 6,055 | 6,950 | 11,019 | 5,177 | 5,312 | Upgrade
|
| Free Cash Flow Per Share | - | 490.80 | 563.35 | 893.17 | 419.77 | 430.71 | Upgrade
|
| Dividend Per Share | 90.000 | 86.000 | 78.000 | 70.000 | 64.000 | 52.000 | Upgrade
|
| Dividend Growth | 8.43% | 10.26% | 11.43% | 9.38% | 23.08% | 8.33% | Upgrade
|
| Gross Margin | 53.51% | 50.34% | 51.71% | 50.28% | 44.31% | 42.56% | Upgrade
|
| Operating Margin | 36.00% | 32.16% | 34.25% | 33.52% | 24.73% | 22.65% | Upgrade
|
| Profit Margin | 26.66% | 24.72% | 25.54% | 24.57% | 16.74% | 14.29% | Upgrade
|
| Free Cash Flow Margin | - | 9.84% | 11.82% | 20.28% | 12.49% | 12.88% | Upgrade
|
| EBITDA | - | 23,940 | 23,229 | 20,786 | 12,444 | 11,712 | Upgrade
|
| EBITDA Margin | - | 38.89% | 39.50% | 38.25% | 30.03% | 28.41% | Upgrade
|
| D&A For EBITDA | 4,926 | 4,138 | 3,087 | 2,570 | 2,195 | 2,372 | Upgrade
|
| EBIT | 25,087 | 19,802 | 20,142 | 18,216 | 10,249 | 9,340 | Upgrade
|
| EBIT Margin | 36.00% | 32.16% | 34.25% | 33.52% | 24.73% | 22.65% | Upgrade
|
| Effective Tax Rate | 29.44% | 27.60% | 29.03% | 30.94% | 29.83% | 32.23% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.