Maruwa Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	871,727	374,146	399,749	226,515	201,597	140,134
Market Cap Growth	221.84%	-6.40%	76.48%	12.36%	43.86%	72.44%
Enterprise Value	803,887	308,635	350,498	179,401	164,240	110,180
Last Close Price	70650.00	30254.38	32246.71	18214.79	16136.79	11161.25
PE Ratio	49.51	19.44	26.27	15.08	15.10	20.21
Forward PE	33.97	15.78	23.96	14.78	14.23	18.72
PS Ratio	12.29	5.21	6.49	3.85	3.71	3.38
PB Ratio	6.19	2.93	3.66	2.40	2.53	2.11
P/TBV Ratio	6.21	2.94	3.67	2.41	2.54	2.12
P/FCF Ratio	-	24.23	66.02	32.59	18.30	27.07
P/OCF Ratio	-	14.76	23.21	14.48	13.66	13.08
PEG Ratio	1.62	2.08	2.08	2.08	2.08	2.08
EV/Sales Ratio	11.33	4.30	5.69	3.05	3.02	2.66
EV/EBITDA Ratio	27.34	9.77	14.64	7.72	7.90	8.85
EV/EBIT Ratio	33.08	11.47	17.70	8.91	9.02	10.75
EV/FCF Ratio	-	19.99	57.89	25.81	14.91	21.28
Debt / Equity Ratio	-	-	0.00	0.01	0.02	0.03
Debt / EBITDA Ratio	-	-	0.02	0.03	0.08	0.16
Debt / FCF Ratio	-	-	0.07	0.11	0.15	0.38
Net Debt / Equity Ratio	-0.48	-0.56	-0.50	-0.52	-0.54	-0.48
Net Debt / EBITDA Ratio	-2.31	-2.27	-2.29	-2.11	-2.06	-2.58
Net Debt / FCF Ratio	-	-4.65	-9.06	-7.06	-3.89	-6.20
Asset Turnover	-	0.54	0.53	0.58	0.63	0.56
Inventory Turnover	-	2.99	3.27	3.36	3.76	3.40
Quick Ratio	7.36	6.14	5.55	4.85	4.00	4.70
Current Ratio	8.91	7.20	6.51	5.78	4.69	5.59
Return on Equity (ROE)	-	16.23%	14.96%	17.27%	18.28%	11.03%
Return on Assets (ROA)	-	12.71%	10.74%	12.35%	13.09%	8.61%
Return on Invested Capital (ROIC)	35.77%	34.54%	28.82%	34.90%	35.45%	21.65%
Return on Capital Employed (ROCE)	17.20%	21.00%	18.10%	21.20%	22.50%	15.00%
Earnings Yield	2.02%	5.14%	3.81%	6.63%	6.62%	4.95%
FCF Yield	-	4.13%	1.52%	3.07%	5.47%	3.69%
Dividend Yield	0.14%	0.31%	0.27%	0.43%	0.43%	0.57%
Payout Ratio	-	5.77%	6.73%	6.07%	6.46%	9.59%
Buyback Yield / Dilution	-	-0.02%	-	-	-0.03%	-
Total Shareholder Return	0.14%	0.29%	0.27%	0.43%	0.40%	0.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.