Maruwa Co.,Ltd. (TYO:5344)
Japan · Delayed Price · Currency is JPY 47,840
-2,870 (-5.66%)
Nov 4, 2026, 3:30 PM JST
Maruwa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 88,282 | 74,476 | 71,849 | 61,564 | 58,804 | 54,344 | |
Revenue Growth | 25.86% | 3.66% | 16.71% | 4.69% | 8.21% | 31.14% |
Cost of Revenue | 40,050 | 35,318 | 32,377 | 30,570 | 28,396 | 27,018 |
Gross Profit | 48,232 | 39,158 | 39,472 | 30,994 | 30,408 | 27,326 |
Selling, General & Admin | 16,554 | 11,170 | 10,081 | 8,801 | 8,257 | 7,099 |
Research & Development | - | 2,104 | 1,673 | 1,409 | 1,429 | 1,447 |
Operating Expenses | 16,554 | 14,182 | 12,558 | 11,192 | 10,266 | 9,110 |
Operating Income | 31,678 | 24,976 | 26,914 | 19,802 | 20,142 | 18,216 |
Interest Expense | - | - | - | -1 | -5 | -7 |
Interest & Investment Income | 713 | 616 | 331 | 225 | 107 | 58 |
Currency Exchange Gain (Loss) | 170 | 561 | -382 | 958 | 861 | 810 |
Other Non Operating Income (Expenses) | 277 | 167 | 170 | 137 | 81 | 104 |
EBT Excluding Unusual Items | 32,838 | 26,320 | 27,033 | 21,121 | 21,186 | 19,181 |
Gain (Loss) on Sale of Investments | 142 | 147 | - | 39 | 3 | 9 |
Gain (Loss) on Sale of Assets | -81 | -36 | -105 | -158 | -61 | -13 |
Asset Writedown | - | -42 | -2,360 | -202 | -481 | -463 |
Other Unusual Items | 11 | 29 | 2,591 | 216 | 516 | 616 |
Pretax Income | 32,910 | 26,418 | 27,159 | 21,016 | 21,163 | 19,330 |
Income Tax Expense | 10,041 | 8,255 | 7,917 | 5,800 | 6,143 | 5,980 |
Net Income | 22,869 | 18,163 | 19,242 | 15,216 | 15,020 | 13,350 |
Net Income to Common | 22,869 | 18,163 | 19,242 | 15,216 | 15,020 | 13,350 |
Net Income Growth | 25.55% | -5.61% | 26.46% | 1.31% | 12.51% | 92.50% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change | 0.00% | -0.01% | 0.02% | - | - | 0.03% |
EPS (Basic) | 1853.31 | 1472.12 | 1559.45 | 1233.36 | 1217.48 | 1082.11 |
EPS (Diluted) | 1853.31 | 1472.12 | 1559.45 | 1233.36 | 1217.48 | 1082.11 |
EPS Growth | 25.55% | -5.60% | 26.44% | 1.31% | 12.51% | 92.44% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -8,445 | -5,541 | 15,439 | 6,055 | 6,950 | 11,019 |
Free Cash Flow Per Share | -684.39 | -449.10 | 1251.24 | 490.80 | 563.35 | 893.17 |
Dividend Per Share | 106.000 | 102.000 | 94.000 | 86.000 | 78.000 | 70.000 |
Dividend Growth | -26.90% | 8.51% | 9.30% | 10.26% | 11.43% | 9.38% |
Gross Margin | 54.63% | 52.58% | 54.94% | 50.34% | 51.71% | 50.28% |
Operating Margin | 35.88% | 33.54% | 37.46% | 32.16% | 34.25% | 33.52% |
Profit Margin | 25.90% | 24.39% | 26.78% | 24.72% | 25.54% | 24.57% |
Free Cash Flow Margin | -9.57% | -7.44% | 21.49% | 9.84% | 11.82% | 20.28% |
EBITDA | 37,445 | 30,310 | 31,604 | 23,940 | 23,229 | 20,786 |
EBITDA Margin | 42.42% | 40.70% | 43.99% | 38.89% | 39.50% | 38.25% |
D&A For EBITDA | 5,767 | 5,334 | 4,690 | 4,138 | 3,087 | 2,570 |
EBIT | 31,678 | 24,976 | 26,914 | 19,802 | 20,142 | 18,216 |
EBIT Margin | 35.88% | 33.54% | 37.46% | 32.16% | 34.25% | 33.52% |
Effective Tax Rate | 30.51% | 31.25% | 29.15% | 27.60% | 29.03% | 30.94% |