Shinagawa Refractories Co., Ltd. (TYO:5351)
Japan
· Delayed Price · Currency is JPY 1,611.00
-27.00 (-1.65%)
May 20, 2025, 3:30 PM JST
Shinagawa Refractories Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 144,072 | 144,175 | 124,963 | 110,784 | 99,969 | Upgrade
|
| Revenue Growth (YoY) | -0.07% | 15.37% | 12.80% | 10.82% | -15.97% | Upgrade
|
| Cost of Revenue | 108,928 | 111,142 | 97,550 | 86,227 | 80,016 | Upgrade
|
| Gross Profit | 35,144 | 33,033 | 27,413 | 24,557 | 19,953 | Upgrade
|
| Selling, General & Admin | 21,865 | 19,144 | 16,568 | 14,449 | 11,546 | Upgrade
|
| Research & Development | - | - | - | - | 1,120 | Upgrade
|
| Other Operating Expenses | 20 | - | - | - | - | Upgrade
|
| Operating Expenses | 21,885 | 19,144 | 16,568 | 14,449 | 12,666 | Upgrade
|
| Operating Income | 13,259 | 13,889 | 10,845 | 10,108 | 7,287 | Upgrade
|
| Interest Expense | -477 | -219 | -174 | -95 | -105 | Upgrade
|
| Interest & Investment Income | 769 | 543 | 372 | 285 | 218 | Upgrade
|
| Earnings From Equity Investments | 123 | 79 | 104 | 38 | 23 | Upgrade
|
| Currency Exchange Gain (Loss) | -70 | 366 | 102 | 294 | 36 | Upgrade
|
| Other Non Operating Income (Expenses) | 49 | 244 | 208 | 84 | 761 | Upgrade
|
| EBT Excluding Unusual Items | 13,653 | 14,902 | 11,457 | 10,714 | 8,220 | Upgrade
|
| Gain (Loss) on Sale of Investments | 614 | 2,102 | 109 | 15 | -4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 658 | 6,465 | 958 | -272 | -366 | Upgrade
|
| Asset Writedown | -402 | -479 | -105 | -63 | -3,384 | Upgrade
|
| Other Unusual Items | 316 | -381 | 58 | -982 | -54 | Upgrade
|
| Pretax Income | 14,839 | 22,609 | 12,477 | 9,412 | 4,412 | Upgrade
|
| Income Tax Expense | 4,724 | 6,839 | 3,710 | 2,600 | 1,321 | Upgrade
|
| Earnings From Continuing Operations | 10,115 | 15,770 | 8,767 | 6,812 | 3,091 | Upgrade
|
| Minority Interest in Earnings | -337 | -490 | -460 | -1,504 | -977 | Upgrade
|
| Net Income | 9,778 | 15,280 | 8,307 | 5,308 | 2,114 | Upgrade
|
| Net Income to Common | 9,778 | 15,280 | 8,307 | 5,308 | 2,114 | Upgrade
|
| Net Income Growth | -36.01% | 83.94% | 56.50% | 151.09% | -61.91% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 47 | 47 | 47 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 47 | 47 | 47 | 47 | Upgrade
|
| Shares Change (YoY) | -2.00% | -0.54% | 0.06% | 0.06% | 0.06% | Upgrade
|
| EPS (Basic) | 214.47 | 328.44 | 177.59 | 113.55 | 45.25 | Upgrade
|
| EPS (Diluted) | 214.47 | 328.44 | 177.59 | 113.55 | 45.25 | Upgrade
|
| EPS Growth | -34.70% | 84.94% | 56.41% | 150.94% | -61.93% | Upgrade
|
| Free Cash Flow | 13,049 | 6,297 | 5,500 | 6,286 | 5,242 | Upgrade
|
| Free Cash Flow Per Share | 286.22 | 135.35 | 117.58 | 134.47 | 112.20 | Upgrade
|
| Dividend Per Share | 90.000 | 68.000 | 40.000 | 38.000 | 22.000 | Upgrade
|
| Dividend Growth | 32.35% | 70.00% | 5.26% | 72.73% | -15.38% | Upgrade
|
| Gross Margin | 24.39% | 22.91% | 21.94% | 22.17% | 19.96% | Upgrade
|
| Operating Margin | 9.20% | 9.63% | 8.68% | 9.12% | 7.29% | Upgrade
|
| Profit Margin | 6.79% | 10.60% | 6.65% | 4.79% | 2.11% | Upgrade
|
| Free Cash Flow Margin | 9.06% | 4.37% | 4.40% | 5.67% | 5.24% | Upgrade
|
| EBITDA | 17,933 | 17,696 | 13,776 | 12,792 | 9,868 | Upgrade
|
| EBITDA Margin | 12.45% | 12.27% | 11.02% | 11.55% | 9.87% | Upgrade
|
| D&A For EBITDA | 4,674 | 3,807 | 2,931 | 2,684 | 2,581 | Upgrade
|
| EBIT | 13,259 | 13,889 | 10,845 | 10,108 | 7,287 | Upgrade
|
| EBIT Margin | 9.20% | 9.63% | 8.68% | 9.12% | 7.29% | Upgrade
|
| Effective Tax Rate | 31.84% | 30.25% | 29.73% | 27.62% | 29.94% | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.