Shinagawa Refra Co., Ltd. (TYO:5351)
Japan flag Japan · Delayed Price · Currency is JPY
2,087.00
+24.00 (1.16%)
Aug 6, 2026, 10:43 AM JST

Shinagawa Refra Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
177,738177,738144,072144,175124,963110,784
Revenue Growth
23.37%23.37%-0.07%15.37%12.80%10.82%
Gross Profit
42,99042,99035,14433,03327,41324,557
Operating Income
13,61013,61013,27913,88910,84510,108
Net Income
26,07126,0719,77815,2808,3075,308
Earnings Per Share
571.44571.44214.47328.44177.59113.55
EPS Growth
166.44%166.44%-34.70%84.94%56.41%150.94%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23
Insulation
17,70817,70818,77918,583-
Other
753753904900-
Advanced Device & Material
4,1014,1014,3403,551-
Engineering
45,85645,85625,73024,55124,603
Unallocated Adjustment
-1,582-1,582-1,547-1,880-199
Refractory
110,901110,90195,86498,469-
Total
177,737177,737144,070144,174124,963

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
26,59826,59826,73721,37918,32316,886
Total Debt
44,20144,20161,91628,07834,30322,854
Net Cash (Debt)
-17,603-17,603-35,179-6,699-15,980-5,968
Net Cash Growth
------
Net Cash Per Share
-385.83-385.83-771.63-143.99-341.64-127.66

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
13,86113,86113,10411,75310,2819,494
Capital Expenditures
-9,580-9,580-5,793-5,456-4,781-3,208
Free Cash Flow
4,2814,2817,3116,2975,5006,286
Free Cash Flow Growth
-41.44%-41.44%16.10%14.49%-12.50%19.92%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
24.19%24.19%24.39%22.91%21.94%22.17%
Operating Margin
7.66%7.66%9.22%9.63%8.68%9.12%
Pretax Margin
24.40%24.40%10.30%15.68%9.98%8.50%
Profit Margin
14.67%14.67%6.79%10.60%6.65%4.79%
FCF Margin
2.41%2.41%5.08%4.37%4.40%5.67%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
95.00090.00090.00068.00040.00038.000
Dividend Per Share Growth
0%0%32.35%70.00%5.26%72.73%
Dividend Yield
4.62%4.42%5.56%3.88%5.00%6.01%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
3.613.567.905.775.156.69
Forward PE
-7.167.167.458.608.60
P/FCF Ratio
21.9921.7010.5714.007.785.65
PS Ratio
0.530.520.540.610.340.32