Mino Ceramic Co., Ltd. (TYO:5356)
Japan · Delayed Price · Currency is JPY 1,287.00
-1.00 (-0.08%)
Mar 6, 2026, 3:30 PM JST
Mino Ceramic Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 15,674 | 15,058 | 14,159 | 14,609 | 12,409 | 11,836 |
Other Revenue | - | - | - | - | 1 | 1 |
| 15,674 | 15,058 | 14,159 | 14,609 | 12,410 | 11,837 | |
Revenue Growth (YoY) | 7.11% | 6.35% | -3.08% | 17.72% | 4.84% | -10.42% |
Cost of Revenue | 11,629 | 11,035 | 10,477 | 10,820 | 9,307 | 8,710 |
Gross Profit | 4,045 | 4,023 | 3,682 | 3,789 | 3,103 | 3,127 |
Selling, General & Admin | 2,061 | 2,077 | 1,969 | 1,980 | 1,860 | 1,622 |
Research & Development | 316 | 316 | 318 | 330 | 319 | 323 |
Other Operating Expenses | 38 | 38 | 25 | 66 | 34 | - |
Operating Expenses | 2,431 | 2,447 | 2,330 | 2,394 | 2,238 | 1,970 |
Operating Income | 1,614 | 1,576 | 1,352 | 1,395 | 865 | 1,157 |
Interest Expense | -14 | -9 | -8 | -5 | -9 | -8 |
Interest & Investment Income | 80 | 66 | 62 | 56 | 56 | 45 |
Other Non Operating Income (Expenses) | 56 | 50 | 73 | 87 | 46 | 35 |
EBT Excluding Unusual Items | 1,736 | 1,683 | 1,479 | 1,533 | 958 | 1,229 |
Gain (Loss) on Sale of Investments | 122 | - | 60 | -25 | 33 | -24 |
Gain (Loss) on Sale of Assets | -1 | -3 | -11 | 22 | -13 | 14 |
Pretax Income | 1,857 | 1,680 | 1,528 | 1,530 | 978 | 1,219 |
Income Tax Expense | 514 | 463 | 474 | 458 | 298 | 362 |
Earnings From Continuing Operations | 1,343 | 1,217 | 1,054 | 1,072 | 680 | 857 |
Net Income | 1,343 | 1,217 | 1,054 | 1,072 | 680 | 857 |
Net Income to Common | 1,343 | 1,217 | 1,054 | 1,072 | 680 | 857 |
Net Income Growth | 19.27% | 15.47% | -1.68% | 57.65% | -20.65% | -15.40% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 0.03% | 0.03% | 0.01% | 0.01% | 0.02% | -0.76% |
EPS (Basic) | 130.94 | 118.69 | 102.82 | 104.59 | 66.35 | 83.63 |
EPS (Diluted) | 130.94 | 118.69 | 102.82 | 104.59 | 66.35 | 83.63 |
EPS Growth | 19.23% | 15.43% | -1.69% | 57.63% | -20.67% | -14.76% |
Free Cash Flow | - | 620 | 1,574 | 468 | 468 | -265 |
Free Cash Flow Per Share | - | 60.46 | 153.55 | 45.66 | 45.66 | -25.86 |
Dividend Per Share | 19.000 | 35.000 | 26.000 | 25.000 | 15.000 | 15.000 |
Dividend Growth | -40.63% | 34.62% | 4.00% | 66.67% | - | - |
Gross Margin | 25.81% | 26.72% | 26.00% | 25.94% | 25.00% | 26.42% |
Operating Margin | 10.30% | 10.47% | 9.55% | 9.55% | 6.97% | 9.77% |
Profit Margin | 8.57% | 8.08% | 7.44% | 7.34% | 5.48% | 7.24% |
Free Cash Flow Margin | - | 4.12% | 11.12% | 3.20% | 3.77% | -2.24% |
EBITDA | 2,067 | 2,021 | 1,787 | 1,829 | 1,310 | 1,563 |
EBITDA Margin | 13.18% | 13.42% | 12.62% | 12.52% | 10.56% | 13.20% |
D&A For EBITDA | 452.5 | 445 | 435 | 434 | 445 | 406 |
EBIT | 1,614 | 1,576 | 1,352 | 1,395 | 865 | 1,157 |
EBIT Margin | 10.30% | 10.47% | 9.55% | 9.55% | 6.97% | 9.77% |
Effective Tax Rate | 27.68% | 27.56% | 31.02% | 29.94% | 30.47% | 29.70% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.