Yotai Refractories Co., Ltd. (TYO:5357)
Japan flag Japan · Delayed Price · Currency is JPY
1,772.00
+48.00 (2.78%)
May 16, 2025, 3:30 PM JST

Yotai Refractories Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
29,30529,12828,25025,91223,554
Upgrade
Revenue Growth (YoY)
0.61%3.11%9.02%10.01%-11.63%
Upgrade
Cost of Revenue
23,07422,94321,82519,56518,595
Upgrade
Gross Profit
6,2316,1856,4256,3474,959
Upgrade
Selling, General & Admin
2,7462,2582,1122,0251,823
Upgrade
Research & Development
-275225188167
Upgrade
Operating Expenses
2,7462,5832,4132,2572,038
Upgrade
Operating Income
3,4853,6024,0124,0902,921
Upgrade
Interest & Investment Income
1101221108374
Upgrade
Currency Exchange Gain (Loss)
271-24-20
Upgrade
Other Non Operating Income (Expenses)
52-651260
Upgrade
EBT Excluding Unusual Items
3,6493,7254,1284,1613,035
Upgrade
Gain (Loss) on Sale of Investments
771,59945--
Upgrade
Gain (Loss) on Sale of Assets
-8-21-31-39-22
Upgrade
Asset Writedown
---53--225
Upgrade
Other Unusual Items
-20----
Upgrade
Pretax Income
3,6985,3034,0894,1222,788
Upgrade
Income Tax Expense
1,0751,4251,1181,156943
Upgrade
Net Income
2,6233,8782,9712,9661,845
Upgrade
Net Income to Common
2,6233,8782,9712,9661,845
Upgrade
Net Income Growth
-32.36%30.53%0.17%60.76%-33.97%
Upgrade
Shares Outstanding (Basic)
1919202122
Upgrade
Shares Outstanding (Diluted)
1919202122
Upgrade
Shares Change (YoY)
-1.89%-6.40%-3.97%-3.73%-0.75%
Upgrade
EPS (Basic)
141.64205.46147.32141.2484.58
Upgrade
EPS (Diluted)
141.64205.46147.32141.2484.58
Upgrade
EPS Growth
-31.06%39.46%4.31%66.98%-33.47%
Upgrade
Free Cash Flow
2,1381,921-118-7183,691
Upgrade
Free Cash Flow Per Share
115.45101.78-5.85-34.19169.21
Upgrade
Dividend Per Share
-85.00045.00043.00017.000
Upgrade
Dividend Growth
-88.89%4.65%152.94%21.43%
Upgrade
Gross Margin
21.26%21.23%22.74%24.49%21.05%
Upgrade
Operating Margin
11.89%12.37%14.20%15.78%12.40%
Upgrade
Profit Margin
8.95%13.31%10.52%11.45%7.83%
Upgrade
Free Cash Flow Margin
7.30%6.59%-0.42%-2.77%15.67%
Upgrade
EBITDA
4,8694,7865,0584,9603,788
Upgrade
EBITDA Margin
16.61%16.43%17.90%19.14%16.08%
Upgrade
D&A For EBITDA
1,3841,1841,046870867
Upgrade
EBIT
3,4853,6024,0124,0902,921
Upgrade
EBIT Margin
11.89%12.37%14.20%15.78%12.40%
Upgrade
Effective Tax Rate
29.07%26.87%27.34%28.04%33.82%
Upgrade
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.