Yotai Refractories Co., Ltd. (TYO:5357)
Japan · Delayed Price · Currency is JPY 1,854.00
-13.00 (-0.70%)
Jan 23, 2026, 3:30 PM JST
Yotai Refractories Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 28,790 | 29,305 | 29,128 | 28,250 | 25,912 | 23,554 | Upgrade | |
Revenue Growth (YoY) | -2.29% | 0.61% | 3.11% | 9.02% | 10.01% | -11.63% | Upgrade |
Cost of Revenue | 22,814 | 23,074 | 22,943 | 21,825 | 19,565 | 18,595 | Upgrade |
Gross Profit | 5,976 | 6,231 | 6,185 | 6,425 | 6,347 | 4,959 | Upgrade |
Selling, General & Admin | 2,412 | 2,408 | 2,258 | 2,112 | 2,025 | 1,823 | Upgrade |
Research & Development | 296 | 296 | 275 | 225 | 188 | 167 | Upgrade |
Operating Expenses | 2,750 | 2,746 | 2,583 | 2,413 | 2,257 | 2,038 | Upgrade |
Operating Income | 3,226 | 3,485 | 3,602 | 4,012 | 4,090 | 2,921 | Upgrade |
Interest & Investment Income | 122 | 110 | 122 | 110 | 83 | 74 | Upgrade |
Currency Exchange Gain (Loss) | - | 2 | 7 | 1 | -24 | -20 | Upgrade |
Other Non Operating Income (Expenses) | 45 | 52 | -6 | 5 | 12 | 60 | Upgrade |
EBT Excluding Unusual Items | 3,393 | 3,649 | 3,725 | 4,128 | 4,161 | 3,035 | Upgrade |
Gain (Loss) on Sale of Investments | 77 | 77 | 1,599 | 45 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -15 | -8 | -21 | -31 | -39 | -22 | Upgrade |
Asset Writedown | - | - | - | -53 | - | -225 | Upgrade |
Other Unusual Items | -325 | -20 | - | - | - | - | Upgrade |
Pretax Income | 3,130 | 3,698 | 5,303 | 4,089 | 4,122 | 2,788 | Upgrade |
Income Tax Expense | 917 | 1,075 | 1,425 | 1,118 | 1,156 | 943 | Upgrade |
Net Income | 2,213 | 2,623 | 3,878 | 2,971 | 2,966 | 1,845 | Upgrade |
Net Income to Common | 2,213 | 2,623 | 3,878 | 2,971 | 2,966 | 1,845 | Upgrade |
Net Income Growth | -42.59% | -32.36% | 30.53% | 0.17% | 60.76% | -33.97% | Upgrade |
Shares Outstanding (Basic) | 18 | 19 | 19 | 20 | 21 | 22 | Upgrade |
Shares Outstanding (Diluted) | 18 | 19 | 19 | 20 | 21 | 22 | Upgrade |
Shares Change (YoY) | -1.29% | -1.89% | -6.40% | -3.97% | -3.73% | -0.75% | Upgrade |
EPS (Basic) | 120.39 | 141.64 | 205.46 | 147.32 | 141.24 | 84.58 | Upgrade |
EPS (Diluted) | 120.39 | 141.64 | 205.46 | 147.32 | 141.24 | 84.58 | Upgrade |
EPS Growth | -41.84% | -31.06% | 39.46% | 4.31% | 66.98% | -33.47% | Upgrade |
Free Cash Flow | 1,395 | 2,138 | 1,921 | -118 | -718 | 3,691 | Upgrade |
Free Cash Flow Per Share | 75.89 | 115.45 | 101.78 | -5.85 | -34.19 | 169.21 | Upgrade |
Dividend Per Share | 90.000 | 90.000 | 85.000 | 45.000 | 43.000 | 17.000 | Upgrade |
Dividend Growth | -14.29% | 5.88% | 88.89% | 4.65% | 152.94% | 21.43% | Upgrade |
Gross Margin | 20.76% | 21.26% | 21.23% | 22.74% | 24.49% | 21.05% | Upgrade |
Operating Margin | 11.21% | 11.89% | 12.37% | 14.20% | 15.78% | 12.40% | Upgrade |
Profit Margin | 7.69% | 8.95% | 13.31% | 10.52% | 11.45% | 7.83% | Upgrade |
Free Cash Flow Margin | 4.84% | 7.30% | 6.59% | -0.42% | -2.77% | 15.67% | Upgrade |
EBITDA | 4,625 | 4,869 | 4,786 | 5,058 | 4,960 | 3,788 | Upgrade |
EBITDA Margin | 16.06% | 16.61% | 16.43% | 17.90% | 19.14% | 16.08% | Upgrade |
D&A For EBITDA | 1,399 | 1,384 | 1,184 | 1,046 | 870 | 867 | Upgrade |
EBIT | 3,226 | 3,485 | 3,602 | 4,012 | 4,090 | 2,921 | Upgrade |
EBIT Margin | 11.21% | 11.89% | 12.37% | 14.20% | 15.78% | 12.40% | Upgrade |
Effective Tax Rate | 29.30% | 29.07% | 26.87% | 27.34% | 28.04% | 33.82% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.