Yotai Refractories Co., Ltd. (TYO:5357)
Japan · Delayed Price · Currency is JPY 1,707.00
+23.00 (1.37%)
Jun 3, 2026, 3:30 PM JST
Yotai Refractories Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 29,585 | 29,305 | 29,128 | 28,250 | 25,912 | |
Revenue Growth (YoY) | 0.95% | 0.61% | 3.11% | 9.02% | 10.01% |
Cost of Revenue | 23,212 | 23,074 | 22,943 | 21,825 | 19,565 |
Gross Profit | 6,373 | 6,231 | 6,185 | 6,425 | 6,347 |
Selling, General & Admin | 2,777 | 2,408 | 2,258 | 2,112 | 2,025 |
Research & Development | - | 296 | 275 | 225 | 188 |
Operating Expenses | 2,777 | 2,746 | 2,583 | 2,413 | 2,257 |
Operating Income | 3,596 | 3,485 | 3,602 | 4,012 | 4,090 |
Interest & Investment Income | 131 | 110 | 122 | 110 | 83 |
Currency Exchange Gain (Loss) | 1 | 2 | 7 | 1 | -24 |
Other Non Operating Income (Expenses) | 38 | 52 | -6 | 5 | 12 |
EBT Excluding Unusual Items | 3,766 | 3,649 | 3,725 | 4,128 | 4,161 |
Gain (Loss) on Sale of Investments | 21 | 77 | 1,599 | 45 | - |
Gain (Loss) on Sale of Assets | -18 | -8 | -21 | -31 | -39 |
Asset Writedown | -26 | - | - | -53 | - |
Other Unusual Items | -305 | -20 | - | - | - |
Pretax Income | 3,438 | 3,698 | 5,303 | 4,089 | 4,122 |
Income Tax Expense | 969 | 1,075 | 1,425 | 1,118 | 1,156 |
Net Income | 2,469 | 2,623 | 3,878 | 2,971 | 2,966 |
Net Income to Common | 2,469 | 2,623 | 3,878 | 2,971 | 2,966 |
Net Income Growth | -5.87% | -32.36% | 30.53% | 0.17% | 60.76% |
Shares Outstanding (Basic) | 18 | 19 | 19 | 20 | 21 |
Shares Outstanding (Diluted) | 18 | 19 | 19 | 20 | 21 |
Shares Change (YoY) | -0.73% | -1.89% | -6.40% | -3.97% | -3.73% |
EPS (Basic) | 134.31 | 141.64 | 205.46 | 147.32 | 141.24 |
EPS (Diluted) | 134.31 | 141.64 | 205.46 | 147.32 | 141.24 |
EPS Growth | -5.18% | -31.06% | 39.46% | 4.31% | 66.98% |
Free Cash Flow | 1,079 | 2,138 | 1,921 | -118 | -718 |
Free Cash Flow Per Share | 58.69 | 115.45 | 101.78 | -5.85 | -34.19 |
Dividend Per Share | - | 90.000 | 85.000 | 45.000 | 43.000 |
Dividend Growth | - | 5.88% | 88.89% | 4.65% | 152.94% |
Gross Margin | 21.54% | 21.26% | 21.23% | 22.74% | 24.49% |
Operating Margin | 12.16% | 11.89% | 12.37% | 14.20% | 15.78% |
Profit Margin | 8.34% | 8.95% | 13.31% | 10.52% | 11.45% |
Free Cash Flow Margin | 3.65% | 7.30% | 6.59% | -0.42% | -2.77% |
EBITDA | 5,018 | 4,869 | 4,786 | 5,058 | 4,960 |
EBITDA Margin | 16.96% | 16.61% | 16.43% | 17.90% | 19.14% |
D&A For EBITDA | 1,422 | 1,384 | 1,184 | 1,046 | 870 |
EBIT | 3,596 | 3,485 | 3,602 | 4,012 | 4,090 |
EBIT Margin | 12.16% | 11.89% | 12.37% | 14.20% | 15.78% |
Effective Tax Rate | 28.18% | 29.07% | 26.87% | 27.34% | 28.04% |