Mipox Corporation (TYO:5381)
Japan · Delayed Price · Currency is JPY 774.00
-39.00 (-4.80%)
Mar 4, 2026, 3:30 PM JST
Mipox Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 11,730 | 11,172 | 9,354 | 10,029 | 10,449 | 7,361 | |
Revenue Growth (YoY) | 6.48% | 19.44% | -6.73% | -4.02% | 41.95% | 0.31% |
Cost of Revenue | 7,201 | 6,802 | 6,777 | 6,565 | 5,901 | 4,673 |
Gross Profit | 4,529 | 4,370 | 2,577 | 3,464 | 4,548 | 2,688 |
Selling, General & Admin | 3,706 | 3,147 | 2,788 | 3,008 | 2,962 | 2,154 |
Research & Development | 158 | 158 | 122 | 133 | 48 | 70 |
Operating Expenses | 3,986 | 3,427 | 3,019 | 3,251 | 3,081 | 2,329 |
Operating Income | 542.18 | 943 | -442 | 213 | 1,467 | 359 |
Interest Expense | -82.21 | -71 | -68 | -69 | -50 | -46 |
Interest & Investment Income | 27.48 | 40 | 19 | 7 | 5 | 6 |
Currency Exchange Gain (Loss) | -100.3 | -97 | 133 | 204 | 207 | -10 |
Other Non Operating Income (Expenses) | -9.32 | 40 | 172 | 71 | -16 | -9 |
EBT Excluding Unusual Items | 377.84 | 855 | -186 | 426 | 1,613 | 300 |
Gain (Loss) on Sale of Investments | - | - | 74 | - | - | - |
Gain (Loss) on Sale of Assets | 7.02 | 3 | 77 | -20 | - | 16 |
Asset Writedown | -1.53 | - | -115 | -6 | -122 | -196 |
Other Unusual Items | 220.66 | - | - | 29 | -71 | -6 |
Pretax Income | 603.99 | 858 | -150 | 429 | 1,420 | 114 |
Income Tax Expense | 62.63 | -53 | 258 | 384 | -130 | 27 |
Earnings From Continuing Operations | 541.36 | 911 | -408 | 45 | 1,550 | 87 |
Net Income | 541.36 | 911 | -408 | 45 | 1,550 | 87 |
Net Income to Common | 541.36 | 911 | -408 | 45 | 1,550 | 87 |
Net Income Growth | -26.94% | - | - | -97.10% | 1681.61% | - |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 12 | 12 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 12 | 12 |
Shares Change (YoY) | -2.78% | -0.00% | - | 14.52% | 4.94% | 0.36% |
EPS (Basic) | 38.56 | 63.98 | -28.65 | 3.16 | 124.87 | 7.34 |
EPS (Diluted) | 38.56 | 63.98 | -28.65 | 3.16 | 124.68 | 7.34 |
EPS Growth | -25.89% | - | - | -97.47% | 1597.96% | - |
Free Cash Flow | - | 915 | -153 | -1,406 | -1,646 | -370 |
Free Cash Flow Per Share | - | 64.26 | -10.74 | -98.74 | -132.39 | -31.23 |
Dividend Per Share | 10.000 | 10.000 | - | 10.000 | 15.000 | - |
Dividend Growth | - | - | - | -33.33% | - | - |
Gross Margin | - | 39.12% | 27.55% | 34.54% | 43.53% | 36.52% |
Operating Margin | 4.62% | 8.44% | -4.72% | 2.12% | 14.04% | 4.88% |
Profit Margin | 4.61% | 8.15% | -4.36% | 0.45% | 14.83% | 1.18% |
Free Cash Flow Margin | - | 8.19% | -1.64% | -14.02% | -15.75% | -5.03% |
EBITDA | 1,178 | 1,589 | 218 | 758 | 1,804 | 698 |
EBITDA Margin | - | 14.22% | 2.33% | 7.56% | 17.27% | 9.48% |
D&A For EBITDA | 635.5 | 646 | 660 | 545 | 337 | 339 |
EBIT | 542.18 | 943 | -442 | 213 | 1,467 | 359 |
EBIT Margin | - | 8.44% | -4.72% | 2.12% | 14.04% | 4.88% |
Effective Tax Rate | - | - | - | 89.51% | - | 23.68% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.