Mipox Corporation (TYO:5381)
1,109.00
-70.00 (-5.94%)
Jun 24, 2026, 3:30 PM JST
Mipox Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 12,059 | 11,172 | 9,354 | 10,029 | 10,449 | |
Revenue Growth (YoY) | 7.94% | 19.44% | -6.73% | -4.02% | 41.95% |
Cost of Revenue | 7,378 | 6,802 | 6,777 | 6,565 | 5,901 |
Gross Profit | 4,681 | 4,370 | 2,577 | 3,464 | 4,548 |
Selling, General & Admin | 3,783 | 3,147 | 2,788 | 3,008 | 2,962 |
Research & Development | 212.31 | 158 | 122 | 133 | 48 |
Operating Expenses | 4,159 | 3,427 | 3,019 | 3,251 | 3,081 |
Operating Income | 521.83 | 943 | -442 | 213 | 1,467 |
Interest Expense | -91.62 | -71 | -68 | -69 | -50 |
Interest & Investment Income | 27.42 | 40 | 19 | 7 | 5 |
Currency Exchange Gain (Loss) | 30.13 | -97 | 133 | 204 | 207 |
Other Non Operating Income (Expenses) | 126.11 | 40 | 172 | 71 | -16 |
EBT Excluding Unusual Items | 613.87 | 855 | -186 | 426 | 1,613 |
Gain (Loss) on Sale of Investments | - | - | 74 | - | - |
Gain (Loss) on Sale of Assets | 5.06 | 3 | 77 | -20 | - |
Asset Writedown | -8.47 | - | -115 | -6 | -122 |
Other Unusual Items | 220.66 | - | - | 29 | -71 |
Pretax Income | 831.13 | 858 | -150 | 429 | 1,420 |
Income Tax Expense | 325.48 | -53 | 258 | 384 | -130 |
Earnings From Continuing Operations | 505.65 | 911 | -408 | 45 | 1,550 |
Net Income | 505.65 | 911 | -408 | 45 | 1,550 |
Net Income to Common | 505.65 | 911 | -408 | 45 | 1,550 |
Net Income Growth | -44.50% | - | - | -97.10% | 1681.61% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 12 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 12 |
Shares Change (YoY) | -2.78% | -0.00% | - | 14.52% | 4.94% |
EPS (Basic) | 36.53 | 63.98 | -28.65 | 3.16 | 124.87 |
EPS (Diluted) | 36.53 | 63.98 | -28.65 | 3.16 | 124.68 |
EPS Growth | -42.91% | - | - | -97.47% | 1597.96% |
Free Cash Flow | -261.16 | 915 | -153 | -1,406 | -1,646 |
Free Cash Flow Per Share | -18.86 | 64.26 | -10.74 | -98.74 | -132.39 |
Dividend Per Share | - | 10.000 | - | 10.000 | 15.000 |
Dividend Growth | - | - | - | -33.33% | - |
Gross Margin | 38.81% | 39.12% | 27.55% | 34.54% | 43.53% |
Operating Margin | 4.33% | 8.44% | -4.72% | 2.12% | 14.04% |
Profit Margin | 4.19% | 8.15% | -4.36% | 0.45% | 14.83% |
Free Cash Flow Margin | -2.17% | 8.19% | -1.64% | -14.02% | -15.75% |
EBITDA | 1,307 | 1,589 | 218 | 758 | 1,804 |
EBITDA Margin | 10.84% | 14.22% | 2.33% | 7.56% | 17.27% |
D&A For EBITDA | 785.35 | 646 | 660 | 545 | 337 |
EBIT | 521.83 | 943 | -442 | 213 | 1,467 |
EBIT Margin | 4.33% | 8.44% | -4.72% | 2.12% | 14.04% |
Effective Tax Rate | 39.16% | - | - | 89.51% | - |