Nippon Steel Corporation (TYO:5401)
Japan flag Japan · Delayed Price · Currency is JPY
2,891.50
+8.50 (0.29%)
May 13, 2025, 3:30 PM JST

Nippon Steel Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
8,695,5268,868,0977,975,5866,808,8904,829,272
Upgrade
Revenue Growth (YoY)
-1.95%11.19%17.14%40.99%-18.45%
Upgrade
Cost of Revenue
7,323,8747,481,3316,682,0285,587,3314,263,940
Upgrade
Gross Profit
1,371,6521,386,7661,293,5581,221,559565,332
Upgrade
Selling, General & Admin
815,817638,855497,530470,406399,371
Upgrade
Research & Development
-60,67258,89354,55052,673
Upgrade
Other Operating Expenses
-502-20,097-46,384-26,8514,773
Upgrade
Operating Expenses
815,315710,291533,027517,874473,906
Upgrade
Operating Income
556,337676,475760,531703,68591,426
Upgrade
Interest Expense
-44,423-30,501-20,924-21,773-22,298
Upgrade
Interest & Investment Income
20,84121,5398,0651,9205,361
Upgrade
Earnings From Equity Investments
126,900144,326102,915214,48055,220
Upgrade
Currency Exchange Gain (Loss)
-50,83540,02121,045-3,040
Upgrade
Other Non Operating Income (Expenses)
-2-5,729-3,940-4,466-3,100
Upgrade
EBT Excluding Unusual Items
659,653856,945886,668914,891123,569
Upgrade
Merger & Restructuring Charges
-135,277-90,995-32,810-97,229-98,665
Upgrade
Gain (Loss) on Sale of Investments
-36,518---
Upgrade
Gain (Loss) on Sale of Assets
--38,49612,99020,420-33,560
Upgrade
Asset Writedown
----21,500-
Upgrade
Pretax Income
524,376763,972866,848816,582-8,656
Upgrade
Income Tax Expense
141,405176,074128,117149,05210,671
Upgrade
Earnings From Continuing Operations
382,971587,898738,731667,530-19,327
Upgrade
Minority Interest in Earnings
-32,744-38,526-44,715-30,209-13,105
Upgrade
Net Income
350,227549,372694,016637,321-32,432
Upgrade
Net Income to Common
350,227549,372694,016637,321-32,432
Upgrade
Net Income Growth
-36.25%-20.84%8.90%--
Upgrade
Shares Outstanding (Basic)
998921921921921
Upgrade
Shares Outstanding (Diluted)
1,0451,0411,033969921
Upgrade
Shares Change (YoY)
0.42%0.74%6.56%5.28%0.02%
Upgrade
EPS (Basic)
350.92596.60753.66692.16-35.22
Upgrade
EPS (Diluted)
335.15527.96671.89657.48-35.22
Upgrade
EPS Growth
-36.52%-21.42%2.19%--
Upgrade
Free Cash Flow
380,655543,814191,256148,733-56,626
Upgrade
Free Cash Flow Per Share
364.28522.62185.16153.44-61.50
Upgrade
Dividend Per Share
160.000160.000180.000160.00010.000
Upgrade
Dividend Growth
--11.11%12.50%1500.00%-
Upgrade
Gross Margin
15.77%15.64%16.22%17.94%11.71%
Upgrade
Operating Margin
6.40%7.63%9.54%10.33%1.89%
Upgrade
Profit Margin
4.03%6.19%8.70%9.36%-0.67%
Upgrade
Free Cash Flow Margin
4.38%6.13%2.40%2.18%-1.17%
Upgrade
EBITDA
941,5801,039,4771,100,7021,034,296382,289
Upgrade
EBITDA Margin
10.83%11.72%13.80%15.19%7.92%
Upgrade
D&A For EBITDA
385,243363,002340,171330,611290,863
Upgrade
EBIT
556,337676,475760,531703,68591,426
Upgrade
EBIT Margin
6.40%7.63%9.54%10.33%1.89%
Upgrade
Effective Tax Rate
26.97%23.05%14.78%18.25%-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.