Nippon Steel Corporation (TYO:5401)
Japan · Delayed Price · Currency is JPY 684.70
+11.80 (1.75%)
Feb 10, 2026, 3:30 PM JST
Nippon Steel Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 9,399,351 | 8,695,526 | 8,868,097 | 7,975,586 | 6,808,890 | 4,829,272 | |
Revenue Growth (YoY) | 7.07% | -1.95% | 11.19% | 17.14% | 40.99% | -18.45% |
Cost of Revenue | 8,037,357 | 7,323,874 | 7,481,331 | 6,682,028 | 5,587,331 | 4,263,940 |
Gross Profit | 1,361,994 | 1,371,652 | 1,386,766 | 1,293,558 | 1,221,559 | 565,332 |
Selling, General & Admin | 925,919 | 814,736 | 730,388 | 497,530 | 470,406 | 399,371 |
Research & Development | - | - | - | 58,893 | 54,550 | 52,673 |
Other Operating Expenses | 4,548 | -14,232 | -4,799 | -46,384 | -26,851 | 4,773 |
Operating Expenses | 930,467 | 800,504 | 725,589 | 533,027 | 517,874 | 473,906 |
Operating Income | 431,527 | 571,148 | 661,177 | 760,531 | 703,685 | 91,426 |
Interest Expense | -74,294 | -38,196 | -30,501 | -20,924 | -21,773 | -22,298 |
Interest & Investment Income | 38,891 | 35,622 | 36,735 | 8,065 | 1,920 | 5,361 |
Earnings From Equity Investments | 78,694 | 126,900 | 144,326 | 102,915 | 214,480 | 55,220 |
Currency Exchange Gain (Loss) | 7,041 | 7,041 | 50,835 | 40,021 | 21,045 | -3,040 |
Other Non Operating Income (Expenses) | -6,173 | -6,174 | -5,627 | -3,940 | -4,466 | -3,100 |
EBT Excluding Unusual Items | 475,686 | 696,341 | 856,945 | 886,668 | 914,891 | 123,569 |
Merger & Restructuring Charges | -407,605 | -136,358 | -90,995 | -32,810 | -97,229 | -98,665 |
Gain (Loss) on Sale of Assets | -35,607 | -35,607 | -38,496 | 12,990 | 20,420 | -33,560 |
Asset Writedown | - | - | - | - | -21,500 | - |
Other Unusual Items | - | - | 36,518 | - | - | - |
Pretax Income | 32,474 | 524,376 | 763,972 | 866,848 | 816,582 | -8,656 |
Income Tax Expense | 56,708 | 141,405 | 176,074 | 128,117 | 149,052 | 10,671 |
Earnings From Continuing Operations | -24,234 | 382,971 | 587,898 | 738,731 | 667,530 | -19,327 |
Minority Interest in Earnings | -32,618 | -32,744 | -38,526 | -44,715 | -30,209 | -13,105 |
Net Income | -56,852 | 350,227 | 549,372 | 694,016 | 637,321 | -32,432 |
Net Income to Common | -56,852 | 350,227 | 549,372 | 694,016 | 637,321 | -32,432 |
Net Income Growth | - | -36.25% | -20.84% | 8.90% | - | - |
Shares Outstanding (Basic) | 5,220 | 4,990 | 4,604 | 4,604 | 4,604 | 4,604 |
Shares Outstanding (Diluted) | 5,220 | 5,225 | 5,203 | 5,165 | 4,847 | 4,604 |
Shares Change (YoY) | -0.01% | 0.42% | 0.74% | 6.56% | 5.28% | 0.02% |
EPS (Basic) | -10.89 | 70.18 | 119.32 | 150.73 | 138.43 | -7.04 |
EPS (Diluted) | -10.89 | 67.03 | 105.59 | 134.38 | 131.50 | -7.04 |
EPS Growth | - | -36.52% | -21.42% | 2.19% | - | - |
Free Cash Flow | - | 380,655 | 543,814 | 191,256 | 148,733 | -56,626 |
Free Cash Flow Per Share | - | 72.86 | 104.52 | 37.03 | 30.69 | -12.30 |
Dividend Per Share | 28.000 | 32.000 | 32.000 | 36.000 | 32.000 | 2.000 |
Dividend Growth | -15.15% | - | -11.11% | 12.50% | 1500.00% | - |
Gross Margin | 14.49% | 15.77% | 15.64% | 16.22% | 17.94% | 11.71% |
Operating Margin | 4.59% | 6.57% | 7.46% | 9.54% | 10.33% | 1.89% |
Profit Margin | -0.60% | 4.03% | 6.19% | 8.70% | 9.36% | -0.67% |
Free Cash Flow Margin | - | 4.38% | 6.13% | 2.40% | 2.18% | -1.17% |
EBITDA | 771,230 | 898,743 | 972,628 | 1,100,702 | 1,034,296 | 382,289 |
EBITDA Margin | 8.21% | 10.34% | 10.97% | 13.80% | 15.19% | 7.92% |
D&A For EBITDA | 339,703 | 327,595 | 311,451 | 340,171 | 330,611 | 290,863 |
EBIT | 431,527 | 571,148 | 661,177 | 760,531 | 703,685 | 91,426 |
EBIT Margin | 4.59% | 6.57% | 7.46% | 9.54% | 10.33% | 1.89% |
Effective Tax Rate | 174.63% | 26.97% | 23.05% | 14.78% | 18.25% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.