Nippon Steel Corporation (TYO: 5401)
Japan
· Delayed Price · Currency is JPY 2,982.00
+2.00 (0.07%)
Dec 20, 2024, 3:45 PM JST
Nippon Steel Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 8,835,411 | 8,868,097 | 7,975,586 | 6,808,890 | 4,829,272 | 5,921,525 | Upgrade
|
| Revenue Growth (YoY) | 3.78% | 11.19% | 17.13% | 40.99% | -18.45% | -4.15% | Upgrade
|
| Cost of Revenue | 7,451,251 | 7,481,331 | 6,682,028 | 5,587,331 | 4,263,940 | 5,312,367 | Upgrade
|
| Gross Profit | 1,384,160 | 1,386,766 | 1,293,558 | 1,221,559 | 565,332 | 609,158 | Upgrade
|
| Selling, General & Admin | 674,233 | 638,855 | 579,411 | 544,725 | 399,371 | 498,747 | Upgrade
|
| Research & Development | 60,672 | 60,672 | - | - | 52,673 | 63,147 | Upgrade
|
| Other Operating Expenses | 66,482 | -20,097 | -99,713 | -34,477 | 4,773 | -6,015 | Upgrade
|
| Operating Expenses | 832,248 | 710,291 | 479,698 | 510,248 | 473,906 | 565,766 | Upgrade
|
| Operating Income | 551,912 | 676,475 | 813,860 | 711,311 | 91,426 | 43,392 | Upgrade
|
| Interest Expense | -32,530 | -30,501 | -20,924 | -21,773 | -22,298 | -21,809 | Upgrade
|
| Interest & Investment Income | 19,821 | 21,539 | 22,674 | 17,904 | 5,361 | 7,703 | Upgrade
|
| Earnings From Equity Investments | 150,395 | 144,326 | 102,915 | 214,480 | 55,220 | 38,395 | Upgrade
|
| Currency Exchange Gain (Loss) | 50,835 | 50,835 | 40,021 | 21,045 | -3,040 | -894 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,731 | -5,729 | -3,940 | -4,466 | -3,100 | -3,345 | Upgrade
|
| EBT Excluding Unusual Items | 734,702 | 856,945 | 954,606 | 938,501 | 123,569 | 63,442 | Upgrade
|
| Merger & Restructuring Charges | -20,540 | -90,995 | -32,810 | -97,229 | -98,665 | -121,702 | Upgrade
|
| Gain (Loss) on Sale of Investments | 36,518 | 36,518 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -38,496 | -38,496 | -33,448 | -24,690 | -33,560 | -31,344 | Upgrade
|
| Asset Writedown | - | - | -21,500 | - | - | -333,968 | Upgrade
|
| Pretax Income | 712,184 | 763,972 | 866,848 | 816,582 | -8,656 | -423,572 | Upgrade
|
| Income Tax Expense | 187,034 | 176,074 | 128,117 | 149,052 | 10,671 | 2,548 | Upgrade
|
| Earnings From Continuing Operations | 525,150 | 587,898 | 738,731 | 667,530 | -19,327 | -426,120 | Upgrade
|
| Minority Interest in Earnings | -32,666 | -38,526 | -44,715 | -30,209 | -13,105 | -5,393 | Upgrade
|
| Net Income | 492,484 | 549,372 | 694,016 | 637,321 | -32,432 | -431,513 | Upgrade
|
| Net Income to Common | 492,484 | 549,372 | 694,016 | 637,321 | -32,432 | -431,513 | Upgrade
|
| Net Income Growth | -20.81% | -20.84% | 8.90% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 939 | 921 | 921 | 921 | 921 | 921 | Upgrade
|
| Shares Outstanding (Diluted) | 1,043 | 1,041 | 1,033 | 969 | 921 | 921 | Upgrade
|
| Shares Change (YoY) | 0.59% | 0.74% | 6.56% | 5.28% | 0.02% | 3.27% | Upgrade
|
| EPS (Basic) | 524.36 | 596.60 | 753.66 | 692.16 | -35.22 | -468.74 | Upgrade
|
| EPS (Diluted) | 472.00 | 527.96 | 671.89 | 657.48 | -35.22 | -468.74 | Upgrade
|
| EPS Growth | -21.27% | -21.42% | 2.19% | - | - | - | Upgrade
|
| Free Cash Flow | 250,233 | 543,814 | 191,256 | 148,733 | -56,626 | 33,775 | Upgrade
|
| Free Cash Flow Per Share | 239.83 | 522.62 | 185.16 | 153.44 | -61.50 | 36.69 | Upgrade
|
| Dividend Per Share | 240.000 | 160.000 | 180.000 | 160.000 | 10.000 | 10.000 | Upgrade
|
| Dividend Growth | 166.67% | -11.11% | 12.50% | 1500.00% | 0% | -87.50% | Upgrade
|
| Gross Margin | 15.67% | 15.64% | 16.22% | 17.94% | 11.71% | 10.29% | Upgrade
|
| Operating Margin | 6.25% | 7.63% | 10.20% | 10.45% | 1.89% | 0.73% | Upgrade
|
| Profit Margin | 5.57% | 6.19% | 8.70% | 9.36% | -0.67% | -7.29% | Upgrade
|
| Free Cash Flow Margin | 2.83% | 6.13% | 2.40% | 2.18% | -1.17% | 0.57% | Upgrade
|
| EBITDA | 927,275 | 1,039,477 | 1,108,206 | 999,623 | 382,289 | 460,731 | Upgrade
|
| EBITDA Margin | 10.49% | 11.72% | 13.89% | 14.68% | 7.92% | 7.78% | Upgrade
|
| D&A For EBITDA | 375,363 | 363,002 | 294,346 | 288,312 | 290,863 | 417,339 | Upgrade
|
| EBIT | 551,912 | 676,475 | 813,860 | 711,311 | 91,426 | 43,392 | Upgrade
|
| EBIT Margin | 6.25% | 7.63% | 10.20% | 10.45% | 1.89% | 0.73% | Upgrade
|
| Effective Tax Rate | 26.26% | 23.05% | 14.78% | 18.25% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.