Nippon Steel Corporation (TYO:5401)
Japan · Delayed Price · Currency is JPY 656.50
-9.50 (-1.43%)
Nov 6, 2026, 3:30 PM JST
Nippon Steel Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 11,271,722 | 10,063,216 | 8,695,526 | 8,868,097 | 7,975,586 | 6,808,890 | |
Revenue Growth | 25.92% | 15.73% | -1.95% | 11.19% | 17.14% | 40.99% |
Cost of Revenue | 9,644,070 | 8,618,408 | 7,323,874 | 7,481,331 | 6,682,028 | 5,587,331 |
Gross Profit | 1,627,652 | 1,444,808 | 1,371,652 | 1,386,766 | 1,293,558 | 1,221,559 |
Selling, General & Admin | 1,116,166 | 869,471 | 714,420 | 638,855 | 497,530 | 470,406 |
Research & Development | - | 71,219 | 65,156 | 60,672 | 58,893 | 54,550 |
Other Operating Expenses | 2,337 | 34,360 | -29,068 | -20,097 | -46,384 | -26,851 |
Operating Expenses | 1,118,503 | 1,028,328 | 786,749 | 710,291 | 533,027 | 517,874 |
Operating Income | 509,149 | 416,480 | 584,903 | 676,475 | 760,531 | 703,685 |
Interest Expense | -144,434 | -89,603 | -38,196 | -30,501 | -20,924 | -21,773 |
Interest & Investment Income | 41,209 | 31,132 | 20,840 | 21,539 | 8,065 | 1,920 |
Earnings From Equity Investments | 84,860 | 85,412 | 126,900 | 144,326 | 102,915 | 214,480 |
Currency Exchange Gain (Loss) | - | 24,514 | 7,041 | 50,835 | 40,021 | 21,045 |
Other Non Operating Income (Expenses) | - | -11,619 | -6,228 | -5,729 | -3,940 | -4,466 |
EBT Excluding Unusual Items | 490,784 | 456,316 | 695,260 | 856,945 | 886,668 | 914,891 |
Merger & Restructuring Charges | -40,856 | -271,225 | -135,277 | -90,995 | -32,810 | -97,229 |
Gain (Loss) on Sale of Investments | - | - | - | 36,518 | - | - |
Gain (Loss) on Sale of Assets | - | -12,278 | -35,607 | -38,496 | 12,990 | 20,420 |
Asset Writedown | - | - | - | - | - | -21,500 |
Pretax Income | 449,928 | 172,813 | 524,376 | 763,972 | 866,848 | 816,582 |
Income Tax Expense | 27,134 | 128,059 | 141,405 | 176,074 | 128,117 | 149,052 |
Earnings From Continuing Operations | 422,794 | 44,754 | 382,971 | 587,898 | 738,731 | 667,530 |
Minority Interest in Earnings | -29,259 | -27,596 | -32,744 | -38,526 | -44,715 | -30,209 |
Net Income | 393,535 | 17,158 | 350,227 | 549,372 | 694,016 | 637,321 |
Net Income to Common | 393,535 | 17,158 | 350,227 | 549,372 | 694,016 | 637,321 |
Net Income Growth | - | -95.10% | -36.25% | -20.84% | 8.90% | - |
Shares Outstanding (Basic) | 5,226 | 5,226 | 4,990 | 4,604 | 4,604 | 4,604 |
Shares Outstanding (Diluted) | 5,600 | 5,226 | 5,225 | 5,203 | 5,165 | 4,847 |
Shares Change | 7.50% | 0.03% | 0.42% | 0.74% | 6.56% | 5.28% |
EPS (Basic) | 75.30 | 3.28 | 70.18 | 119.32 | 150.73 | 138.43 |
EPS (Diluted) | 70.27 | 3.28 | 67.03 | 105.59 | 134.38 | 131.50 |
EPS Growth | - | -95.11% | -36.52% | -21.42% | 2.19% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -146,237 | 380,655 | 543,814 | 191,256 | 148,733 |
Free Cash Flow Per Share | - | -27.98 | 72.86 | 104.52 | 37.03 | 30.69 |
Dividend Per Share | 24.000 | 24.000 | 32.000 | 32.000 | 36.000 | 32.000 |
Dividend Growth | -14.29% | -25.00% | 0% | -11.11% | 12.50% | 1500.00% |
Gross Margin | 14.44% | 14.36% | 15.77% | 15.64% | 16.22% | 17.94% |
Operating Margin | 4.52% | 4.14% | 6.73% | 7.63% | 9.54% | 10.33% |
Profit Margin | 3.49% | 0.17% | 4.03% | 6.19% | 8.70% | 9.36% |
Free Cash Flow Margin | - | -1.45% | 4.38% | 6.13% | 2.40% | 2.18% |
EBITDA | 1,129,277 | 990,396 | 970,146 | 1,039,477 | 1,100,702 | 1,034,296 |
EBITDA Margin | 10.02% | 9.84% | 11.16% | 11.72% | 13.80% | 15.19% |
D&A For EBITDA | 620,128 | 573,916 | 385,243 | 363,002 | 340,171 | 330,611 |
EBIT | 509,149 | 416,480 | 584,903 | 676,475 | 760,531 | 703,685 |
EBIT Margin | 4.52% | 4.14% | 6.73% | 7.63% | 9.54% | 10.33% |
Effective Tax Rate | 6.03% | 74.10% | 26.97% | 23.05% | 14.78% | 18.25% |