Nakayama Steel Works, Ltd. (TYO:5408)
Japan · Delayed Price · Currency is JPY 638.00
+10.00 (1.59%)
Aug 14, 2026, 3:30 PM JST
Nakayama Steel Works Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 147,705 | 148,306 | 169,329 | 184,445 | 188,514 | 166,701 | |
Revenue Growth | -8.00% | -12.41% | -8.20% | -2.16% | 13.08% | 47.16% |
Cost of Revenue | 130,162 | 129,769 | 147,249 | 159,288 | 162,454 | 146,903 |
Gross Profit | 17,543 | 18,537 | 22,080 | 25,157 | 26,060 | 19,798 |
Selling, General & Admin | 13,913 | 13,252 | 13,279 | 12,500 | 12,073 | 12,260 |
Operating Expenses | 13,913 | 13,625 | 13,643 | 12,830 | 12,416 | 12,547 |
Operating Income | 3,630 | 4,912 | 8,437 | 12,327 | 13,644 | 7,251 |
Interest Expense | -196 | -190 | -169 | -140 | -207 | -113 |
Interest & Investment Income | 152 | 137 | 141 | 153 | 136 | 119 |
Earnings From Equity Investments | 25 | 47 | 185 | 227 | 169 | 135 |
Other Non Operating Income (Expenses) | 45 | -101 | -475 | -323 | -371 | -738 |
EBT Excluding Unusual Items | 3,656 | 4,805 | 8,119 | 12,244 | 13,371 | 6,654 |
Gain (Loss) on Sale of Investments | - | - | 586 | 416 | - | 220 |
Gain (Loss) on Sale of Assets | 2,386 | 17 | - | 561 | 9 | 29 |
Asset Writedown | -430 | -520 | -139 | -975 | -601 | -191 |
Legal Settlements | - | - | - | - | -152 | - |
Other Unusual Items | -905 | -906 | -400 | 43 | 1,026 | 55 |
Pretax Income | 4,707 | 3,396 | 8,166 | 12,289 | 13,653 | 6,767 |
Income Tax Expense | 1,415 | 934 | 2,471 | 3,385 | 3,426 | 1,952 |
Net Income | 3,292 | 2,462 | 5,695 | 8,904 | 10,227 | 4,815 |
Net Income to Common | 3,292 | 2,462 | 5,695 | 8,904 | 10,227 | 4,815 |
Net Income Growth | -35.17% | -56.77% | -36.04% | -12.94% | 112.40% | 104.11% |
Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 54 | 54 |
Shares Change | 0.07% | 0.06% | 0.03% | 0.03% | - | - |
EPS (Basic) | 60.72 | 45.42 | 105.13 | 164.43 | 188.91 | 88.94 |
EPS (Diluted) | 60.72 | 45.42 | 105.13 | 164.43 | 188.91 | 88.94 |
EPS Growth | -35.22% | -56.79% | -36.06% | -12.96% | 112.40% | 104.11% |
Free Cash Flow | - | 10,192 | 2,957 | 1,347 | 9,278 | -11,290 |
Free Cash Flow Per Share | - | 188.04 | 54.59 | 24.88 | 171.38 | -208.55 |
Dividend Per Share | 14.000 | 14.000 | 40.000 | 50.000 | 55.000 | 16.000 |
Dividend Growth | -65.00% | -65.00% | -20.00% | -9.09% | 243.75% | 166.67% |
Gross Margin | 11.88% | 12.50% | 13.04% | 13.64% | 13.82% | 11.88% |
Operating Margin | 2.46% | 3.31% | 4.98% | 6.68% | 7.24% | 4.35% |
Profit Margin | 2.23% | 1.66% | 3.36% | 4.83% | 5.42% | 2.89% |
Free Cash Flow Margin | - | 6.87% | 1.75% | 0.73% | 4.92% | -6.77% |
EBITDA | - | 7,967 | 11,334 | 14,949 | 16,395 | 9,559 |
EBITDA Margin | - | 5.37% | 6.69% | 8.11% | 8.70% | 5.73% |
D&A For EBITDA | 3,095 | 3,055 | 2,897 | 2,622 | 2,751 | 2,308 |
EBIT | 3,630 | 4,912 | 8,437 | 12,327 | 13,644 | 7,251 |
EBIT Margin | 2.46% | 3.31% | 4.98% | 6.68% | 7.24% | 4.35% |
Effective Tax Rate | 30.06% | 27.50% | 30.26% | 27.54% | 25.09% | 28.85% |