Tokyo Tekko Co., Ltd. (TYO:5445)
Japan · Delayed Price · Currency is JPY 6,600.00
-40.00 (-0.60%)
Jan 23, 2026, 11:30 AM JST
Tokyo Tekko Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 76,955 | 82,593 | 79,617 | 79,229 | 66,089 | 62,391 | Upgrade | |
Revenue Growth (YoY) | -8.44% | 3.74% | 0.49% | 19.88% | 5.93% | 5.78% | Upgrade |
Cost of Revenue | 53,869 | 59,216 | 61,247 | 67,222 | 59,047 | 47,214 | Upgrade |
Gross Profit | 23,086 | 23,377 | 18,370 | 12,007 | 7,042 | 15,177 | Upgrade |
Selling, General & Admin | 8,349 | 8,384 | 7,471 | 7,346 | 6,878 | 7,184 | Upgrade |
Research & Development | 253 | 274 | 247 | 245 | 280 | 411 | Upgrade |
Operating Expenses | 8,649 | 8,699 | 7,745 | 7,651 | 7,234 | 7,662 | Upgrade |
Operating Income | 14,437 | 14,678 | 10,625 | 4,356 | -192 | 7,515 | Upgrade |
Interest Expense | -94 | -83 | -86 | -92 | -52 | -57 | Upgrade |
Interest & Investment Income | 157 | 147 | 146 | 80 | 71 | 89 | Upgrade |
Earnings From Equity Investments | 85 | 266 | 510 | 363 | -700 | 68 | Upgrade |
Currency Exchange Gain (Loss) | -15 | -56 | 3 | - | -8 | - | Upgrade |
Other Non Operating Income (Expenses) | 119 | 106 | 215 | 237 | 236 | -91 | Upgrade |
EBT Excluding Unusual Items | 14,689 | 15,058 | 11,413 | 4,944 | -645 | 7,524 | Upgrade |
Gain (Loss) on Sale of Investments | 225 | 225 | - | - | - | -8 | Upgrade |
Gain (Loss) on Sale of Assets | 3 | 4 | 5 | 171 | 8 | 12 | Upgrade |
Asset Writedown | -204 | -119 | -104 | -49 | -4,927 | -295 | Upgrade |
Other Unusual Items | -1 | 64 | 19 | 155 | 324 | -1 | Upgrade |
Pretax Income | 14,712 | 15,232 | 11,333 | 5,221 | -5,240 | 7,232 | Upgrade |
Income Tax Expense | 4,387 | 4,396 | 3,466 | 1,569 | -520 | 2,252 | Upgrade |
Earnings From Continuing Operations | 10,325 | 10,836 | 7,867 | 3,652 | -4,720 | 4,980 | Upgrade |
Minority Interest in Earnings | 14 | 17 | 20 | 5 | -4 | - | Upgrade |
Net Income | 10,339 | 10,853 | 7,887 | 3,657 | -4,724 | 4,980 | Upgrade |
Net Income to Common | 10,339 | 10,853 | 7,887 | 3,657 | -4,724 | 4,980 | Upgrade |
Net Income Growth | 7.43% | 37.61% | 115.67% | - | - | 24.72% | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Change (YoY) | -2.03% | -1.70% | -1.25% | -1.03% | -2.22% | -0.01% | Upgrade |
EPS (Basic) | 1194.13 | 1238.67 | 884.90 | 405.19 | -518.04 | 533.98 | Upgrade |
EPS (Diluted) | 1194.13 | 1238.67 | 884.90 | 405.19 | -518.04 | 533.98 | Upgrade |
EPS Growth | 9.65% | 39.98% | 118.39% | - | - | 24.73% | Upgrade |
Free Cash Flow | -1,940 | 2,204 | 7,594 | 5,094 | -8,381 | 4,784 | Upgrade |
Free Cash Flow Per Share | -224.07 | 251.55 | 852.03 | 564.40 | -919.08 | 512.96 | Upgrade |
Dividend Per Share | 375.000 | 375.000 | 270.000 | 110.000 | 20.000 | 70.000 | Upgrade |
Dividend Growth | 17.19% | 38.89% | 145.46% | 450.00% | -71.43% | 16.67% | Upgrade |
Gross Margin | 30.00% | 28.30% | 23.07% | 15.15% | 10.66% | 24.33% | Upgrade |
Operating Margin | 18.76% | 17.77% | 13.35% | 5.50% | -0.29% | 12.04% | Upgrade |
Profit Margin | 13.44% | 13.14% | 9.91% | 4.62% | -7.15% | 7.98% | Upgrade |
Free Cash Flow Margin | -2.52% | 2.67% | 9.54% | 6.43% | -12.68% | 7.67% | Upgrade |
EBITDA | 16,833 | 16,959 | 12,732 | 6,452 | 2,376 | 10,034 | Upgrade |
EBITDA Margin | 21.87% | 20.53% | 15.99% | 8.14% | 3.60% | 16.08% | Upgrade |
D&A For EBITDA | 2,396 | 2,281 | 2,107 | 2,096 | 2,568 | 2,519 | Upgrade |
EBIT | 14,437 | 14,678 | 10,625 | 4,356 | -192 | 7,515 | Upgrade |
EBIT Margin | 18.76% | 17.77% | 13.35% | 5.50% | -0.29% | 12.04% | Upgrade |
Effective Tax Rate | 29.82% | 28.86% | 30.58% | 30.05% | - | 31.14% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.