Tokyo Tekko Co., Ltd. (TYO:5445)
Japan · Delayed Price · Currency is JPY 2,071.00
-14.00 (-0.67%)
Sep 4, 2026, 3:30 PM JST
Tokyo Tekko Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 73,357 | 72,540 | 82,593 | 79,617 | 79,229 | 66,089 | |
Revenue Growth | -8.43% | -12.17% | 3.74% | 0.49% | 19.88% | 5.93% |
Cost of Revenue | 53,725 | 52,083 | 59,216 | 61,247 | 67,222 | 59,047 |
Gross Profit | 19,632 | 20,457 | 23,377 | 18,370 | 12,007 | 7,042 |
Selling, General & Admin | 8,814 | 8,046 | 8,384 | 7,471 | 7,346 | 6,878 |
Research & Development | 391 | 320 | 274 | 247 | 245 | 280 |
Operating Expenses | 8,641 | 8,414 | 8,699 | 7,745 | 7,651 | 7,234 |
Operating Income | 10,991 | 12,043 | 14,678 | 10,625 | 4,356 | -192 |
Interest Expense | -99 | -91 | -83 | -86 | -92 | -52 |
Interest & Investment Income | 146 | 154 | 147 | 146 | 80 | 71 |
Earnings From Equity Investments | -216 | -125 | 266 | 510 | 363 | -700 |
Currency Exchange Gain (Loss) | -27 | -9 | -56 | 3 | - | -8 |
Other Non Operating Income (Expenses) | 116 | 68 | 106 | 215 | 237 | 236 |
EBT Excluding Unusual Items | 10,911 | 12,040 | 15,058 | 11,413 | 4,944 | -645 |
Gain (Loss) on Sale of Investments | - | - | 225 | - | - | - |
Gain (Loss) on Sale of Assets | 3 | 3 | 4 | 5 | 171 | 8 |
Asset Writedown | -381 | -479 | -119 | -104 | -49 | -4,927 |
Other Unusual Items | 212 | 212 | 64 | 19 | 155 | 324 |
Pretax Income | 10,745 | 11,776 | 15,232 | 11,333 | 5,221 | -5,240 |
Income Tax Expense | 3,443 | 3,703 | 4,396 | 3,466 | 1,569 | -520 |
Earnings From Continuing Operations | 7,302 | 8,073 | 10,836 | 7,867 | 3,652 | -4,720 |
Minority Interest in Earnings | -17 | 2 | 17 | 20 | 5 | -4 |
Net Income | 7,285 | 8,075 | 10,853 | 7,887 | 3,657 | -4,724 |
Net Income to Common | 7,285 | 8,075 | 10,853 | 7,887 | 3,657 | -4,724 |
Net Income Growth | -29.45% | -25.60% | 37.61% | 115.67% | - | - |
Shares Outstanding (Basic) | 25 | 26 | 26 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 25 | 26 | 26 | 27 | 27 | 27 |
Shares Change | -1.42% | -2.65% | -1.70% | -1.25% | -1.03% | -2.22% |
EPS (Basic) | 286.85 | 315.56 | 412.89 | 294.97 | 135.06 | -172.68 |
EPS (Diluted) | 286.85 | 315.56 | 412.89 | 294.97 | 135.06 | -172.68 |
EPS Growth | -27.34% | -23.57% | 39.98% | 118.39% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -1,792 | 2,204 | 7,594 | 5,094 | -8,381 |
Free Cash Flow Per Share | - | -70.03 | 83.85 | 284.01 | 188.13 | -306.36 |
Dividend Per Share | 100.000 | 100.000 | 125.000 | 90.000 | 36.667 | 6.667 |
Dividend Growth | -20.00% | -20.00% | 38.89% | 145.45% | 450.00% | -71.43% |
Gross Margin | 26.76% | 28.20% | 28.30% | 23.07% | 15.15% | 10.66% |
Operating Margin | 14.98% | 16.60% | 17.77% | 13.35% | 5.50% | -0.29% |
Profit Margin | 9.93% | 11.13% | 13.14% | 9.91% | 4.62% | -7.15% |
Free Cash Flow Margin | - | -2.47% | 2.67% | 9.54% | 6.43% | -12.68% |
EBITDA | 13,605 | 14,590 | 16,959 | 12,732 | 6,452 | 2,376 |
EBITDA Margin | 18.55% | 20.11% | 20.53% | 15.99% | 8.14% | 3.60% |
D&A For EBITDA | 2,614 | 2,547 | 2,281 | 2,107 | 2,096 | 2,568 |
EBIT | 10,991 | 12,043 | 14,678 | 10,625 | 4,356 | -192 |
EBIT Margin | 14.98% | 16.60% | 17.77% | 13.35% | 5.50% | -0.29% |
Effective Tax Rate | 32.04% | 31.45% | 28.86% | 30.58% | 30.05% | - |