Osaka Steel Co., Ltd. (TYO:5449)
Japan flag Japan · Delayed Price · Currency is JPY
2,649.00
+29.00 (1.11%)
Jul 24, 2026, 3:30 PM JST

Osaka Steel Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
95,09695,096116,424117,127117,141104,455
Revenue Growth
-18.32%-18.32%-0.60%-0.01%12.14%36.36%
Gross Profit
7,6177,61713,05314,08712,50310,290
Operating Income
-260-2605,3307,0145,9363,864
Net Income
-20,936-20,9363,2273,1212,9032,567
Earnings Per Share
-699.76-699.7682.9280.1974.5965.96
EPS Growth
--3.40%7.51%13.09%186.18%

Revenue by Geography

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Japan
66,81266,81274,89879,04378,32466,818
Indonesia
15,84115,84124,94018,83915,54719,698
Others
5,8365,8368,3093,0174,3273,697
South Korea
6,6056,6058,27516,22718,94314,241
Total
95,09495,094116,422117,126117,141104,454

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
19,74219,74244,13943,11163,47762,396
Total Debt
16,51716,51718,26916,66529,67426,175
Net Cash (Debt)
3,2253,22525,87026,44633,80336,221
Net Cash Growth
-87.53%-87.53%-2.18%-21.76%-6.68%-10.51%
Net Cash Per Share
107.79107.79664.71679.50868.52930.64

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
8,8218,8217,613-1,0675,0862,934
Capital Expenditures
-10,683-10,683-7,459-3,217-3,768-4,559
Free Cash Flow
-1,862-1,862154-4,2841,318-1,625
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
8.01%8.01%11.21%12.03%10.67%9.85%
Operating Margin
-0.27%-0.27%4.58%5.99%5.07%3.70%
Pretax Margin
-20.99%-20.99%4.59%4.90%4.29%3.73%
Profit Margin
-22.02%-22.02%2.77%2.67%2.48%2.46%
FCF Margin
-1.96%-1.96%0.13%-3.66%1.13%-1.56%

Dividends

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingMar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
34.00024.50022.50020.500
Dividend Per Share Growth
38.78%8.89%9.76%192.86%
Dividend Yield
1.20%1.11%1.74%1.38%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
--34.2627.6817.7123.55
Forward PE
-15.9915.9915.9915.9915.99
P/FCF Ratio
--717.99-39.01-
PS Ratio
0.830.860.950.740.440.58