Maruichi Steel Tube Ltd. (TYO:5463)
Japan
· Delayed Price · Currency is JPY 3,479.00
-25.00 (-0.71%)
Feb 19, 2025, 3:30 PM JST
Maruichi Steel Tube Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 266,561 | 271,310 | 273,416 | 224,218 | 161,138 | 154,926 | Upgrade
|
| Revenue Growth (YoY) | -0.93% | -0.77% | 21.94% | 39.15% | 4.01% | -7.47% | Upgrade
|
| Cost of Revenue | 221,387 | 217,813 | 226,703 | 172,488 | 129,217 | 126,568 | Upgrade
|
| Gross Profit | 45,174 | 53,497 | 46,713 | 51,730 | 31,921 | 28,358 | Upgrade
|
| Selling, General & Admin | 20,327 | 18,682 | 16,690 | 15,396 | 13,767 | 13,602 | Upgrade
|
| Operating Expenses | 24,180 | 18,685 | 16,693 | 15,452 | 13,588 | 13,644 | Upgrade
|
| Operating Income | 20,994 | 34,812 | 30,020 | 36,278 | 18,333 | 14,714 | Upgrade
|
| Interest Expense | -81 | -134 | -212 | -110 | -154 | -296 | Upgrade
|
| Interest & Investment Income | 2,824 | 2,550 | 2,623 | 1,283 | 1,160 | 1,476 | Upgrade
|
| Earnings From Equity Investments | 295 | 692 | 1,363 | 392 | 389 | 440 | Upgrade
|
| Currency Exchange Gain (Loss) | -121 | -94 | -33 | 28 | 2 | -120 | Upgrade
|
| Other Non Operating Income (Expenses) | 673 | 528 | 654 | 586 | 857 | 891 | Upgrade
|
| EBT Excluding Unusual Items | 24,584 | 38,354 | 34,415 | 38,457 | 20,587 | 17,105 | Upgrade
|
| Gain (Loss) on Sale of Investments | 662 | 553 | 32 | 180 | 316 | -3,998 | Upgrade
|
| Gain (Loss) on Sale of Assets | -88 | 23 | 111 | 18 | 20 | 452 | Upgrade
|
| Asset Writedown | -280 | -736 | -290 | -399 | -447 | -3,495 | Upgrade
|
| Other Unusual Items | 172 | 163 | -9 | -16 | 33 | -3 | Upgrade
|
| Pretax Income | 25,050 | 38,357 | 34,259 | 38,240 | 20,509 | 10,061 | Upgrade
|
| Income Tax Expense | 6,576 | 10,515 | 9,358 | 8,586 | 5,912 | 4,557 | Upgrade
|
| Earnings From Continuing Operations | 18,474 | 27,842 | 24,901 | 29,654 | 14,597 | 5,504 | Upgrade
|
| Minority Interest in Earnings | -1,507 | -1,729 | -737 | -1,894 | -740 | 850 | Upgrade
|
| Net Income | 16,967 | 26,113 | 24,164 | 27,760 | 13,857 | 6,354 | Upgrade
|
| Net Income to Common | 16,967 | 26,113 | 24,164 | 27,760 | 13,857 | 6,354 | Upgrade
|
| Net Income Growth | -32.71% | 8.07% | -12.95% | 100.33% | 118.08% | -55.42% | Upgrade
|
| Shares Outstanding (Basic) | 81 | 80 | 80 | 81 | 83 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 81 | 80 | 80 | 82 | 83 | 83 | Upgrade
|
| Shares Change (YoY) | 1.82% | -0.02% | -2.20% | -1.29% | -0.31% | 0.02% | Upgrade
|
| EPS (Basic) | 211.75 | 327.81 | 303.37 | 340.82 | 167.94 | 76.78 | Upgrade
|
| EPS (Diluted) | 211.60 | 327.55 | 303.06 | 340.47 | 167.77 | 76.70 | Upgrade
|
| EPS Growth | -33.10% | 8.08% | -10.99% | 102.94% | 118.74% | -55.42% | Upgrade
|
| Free Cash Flow | - | 19,950 | 17,857 | 8,261 | 18,088 | 24,042 | Upgrade
|
| Free Cash Flow Per Share | - | 250.24 | 223.95 | 101.32 | 218.99 | 290.17 | Upgrade
|
| Dividend Per Share | 131.000 | 131.000 | 109.500 | 91.000 | 72.500 | 75.500 | Upgrade
|
| Dividend Growth | -20.36% | 19.63% | 20.33% | 25.52% | -3.97% | 2.03% | Upgrade
|
| Gross Margin | - | 19.72% | 17.08% | 23.07% | 19.81% | 18.30% | Upgrade
|
| Operating Margin | 7.88% | 12.83% | 10.98% | 16.18% | 11.38% | 9.50% | Upgrade
|
| Profit Margin | 6.37% | 9.62% | 8.84% | 12.38% | 8.60% | 4.10% | Upgrade
|
| Free Cash Flow Margin | - | 7.35% | 6.53% | 3.68% | 11.23% | 15.52% | Upgrade
|
| EBITDA | 27,756 | 41,400 | 36,376 | 42,228 | 24,255 | 21,154 | Upgrade
|
| EBITDA Margin | - | 15.26% | 13.30% | 18.83% | 15.05% | 13.65% | Upgrade
|
| D&A For EBITDA | 6,762 | 6,588 | 6,356 | 5,950 | 5,922 | 6,440 | Upgrade
|
| EBIT | 20,994 | 34,812 | 30,020 | 36,278 | 18,333 | 14,714 | Upgrade
|
| EBIT Margin | - | 12.83% | 10.98% | 16.18% | 11.38% | 9.50% | Upgrade
|
| Effective Tax Rate | - | 27.41% | 27.32% | 22.45% | 28.83% | 45.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.