Maruichi Steel Tube Ltd. (TYO:5463)
1,817.50
-0.50 (-0.03%)
May 26, 2026, 3:30 PM JST
Maruichi Steel Tube Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 243,764 | 261,649 | 271,310 | 273,416 | 224,218 | |
Revenue Growth (YoY) | -6.83% | -3.56% | -0.77% | 21.94% | 39.15% |
Cost of Revenue | 191,621 | 217,844 | 217,813 | 226,703 | 172,488 |
Gross Profit | 52,143 | 43,805 | 53,497 | 46,713 | 51,730 |
Selling, General & Admin | 20,099 | 20,836 | 18,682 | 16,690 | 15,396 |
Operating Expenses | 20,099 | 20,886 | 18,685 | 16,693 | 15,452 |
Operating Income | 32,044 | 22,919 | 34,812 | 30,020 | 36,278 |
Interest Expense | -72 | -81 | -134 | -212 | -110 |
Interest & Investment Income | 2,114 | 2,769 | 2,550 | 2,623 | 1,283 |
Earnings From Equity Investments | 311 | 208 | 692 | 1,363 | 392 |
Currency Exchange Gain (Loss) | -297 | -112 | -94 | -33 | 28 |
Other Non Operating Income (Expenses) | 146 | 941 | 528 | 654 | 586 |
EBT Excluding Unusual Items | 34,246 | 26,644 | 38,354 | 34,415 | 38,457 |
Gain (Loss) on Sale of Investments | 5,547 | 17,799 | 553 | 32 | 180 |
Gain (Loss) on Sale of Assets | 6 | 14 | 23 | 111 | 18 |
Asset Writedown | -375 | -194 | -736 | -290 | -399 |
Other Unusual Items | 1 | -3,807 | 163 | -9 | -16 |
Pretax Income | 39,425 | 40,456 | 38,357 | 34,259 | 38,240 |
Income Tax Expense | 11,441 | 12,157 | 10,515 | 9,358 | 8,586 |
Earnings From Continuing Operations | 27,984 | 28,299 | 27,842 | 24,901 | 29,654 |
Minority Interest in Earnings | -1,308 | -1,266 | -1,729 | -737 | -1,894 |
Net Income | 26,676 | 27,033 | 26,113 | 24,164 | 27,760 |
Net Income to Common | 26,676 | 27,033 | 26,113 | 24,164 | 27,760 |
Net Income Growth | -1.32% | 3.52% | 8.07% | -12.95% | 100.33% |
Shares Outstanding (Basic) | 226 | 240 | 239 | 239 | 244 |
Shares Outstanding (Diluted) | 226 | 240 | 239 | 239 | 245 |
Shares Change (YoY) | -5.70% | 0.31% | -0.02% | -2.20% | -1.29% |
EPS (Basic) | 117.99 | 112.76 | 109.27 | 101.12 | 113.61 |
EPS (Diluted) | 117.91 | 112.68 | 109.18 | 101.02 | 113.49 |
EPS Growth | 4.64% | 3.20% | 8.08% | -10.99% | 102.94% |
Free Cash Flow | 4,941 | 3,506 | 19,950 | 17,857 | 8,261 |
Free Cash Flow Per Share | 21.84 | 14.61 | 83.41 | 74.65 | 33.77 |
Dividend Per Share | - | 43.667 | 43.667 | 36.500 | 30.333 |
Dividend Growth | - | - | 19.63% | 20.33% | 25.52% |
Gross Margin | 21.39% | 16.74% | 19.72% | 17.09% | 23.07% |
Operating Margin | 13.15% | 8.76% | 12.83% | 10.98% | 16.18% |
Profit Margin | 10.94% | 10.33% | 9.63% | 8.84% | 12.38% |
Free Cash Flow Margin | 2.03% | 1.34% | 7.35% | 6.53% | 3.68% |
EBITDA | 40,029 | 30,340 | 41,400 | 36,376 | 42,228 |
EBITDA Margin | 16.42% | 11.60% | 15.26% | 13.30% | 18.83% |
D&A For EBITDA | 7,985 | 7,421 | 6,588 | 6,356 | 5,950 |
EBIT | 32,044 | 22,919 | 34,812 | 30,020 | 36,278 |
EBIT Margin | 13.15% | 8.76% | 12.83% | 10.98% | 16.18% |
Effective Tax Rate | 29.02% | 30.05% | 27.41% | 27.32% | 22.45% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.