Maruichi Steel Tube Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 11, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	323,529	259,397	320,457	231,703	221,837	206,824	Upgrade
Market Cap Growth	21.14%	-19.05%	38.30%	4.45%	7.26%	-3.85%	Upgrade
Enterprise Value	233,186	183,056	240,442	171,480	158,083	138,062	Upgrade
Last Close Price	1450.50	1090.15	1268.83	887.92	810.81	717.60	Upgrade
PE Ratio	11.20	9.60	12.27	9.59	7.99	14.93	Upgrade
Forward PE	14.46	11.01	13.48	10.81	11.57	16.46	Upgrade
PS Ratio	1.30	0.99	1.18	0.85	0.99	1.28	Upgrade
PB Ratio	0.92	0.72	0.89	0.72	0.72	0.75	Upgrade
P/TBV Ratio	0.96	0.76	0.93	0.74	0.75	0.77	Upgrade
P/FCF Ratio	104.30	73.99	16.06	12.98	26.85	11.43	Upgrade
P/OCF Ratio	14.92	9.22	8.98	9.46	14.70	8.49	Upgrade
PEG Ratio	-	13.14	13.14	13.14	13.14	13.14	Upgrade
EV/Sales Ratio	0.94	0.70	0.89	0.63	0.71	0.86	Upgrade
EV/EBITDA Ratio	7.01	6.03	5.81	4.71	3.74	5.69	Upgrade
EV/EBIT Ratio	9.10	7.99	6.91	5.71	4.36	7.53	Upgrade
EV/FCF Ratio	75.17	52.21	12.05	9.60	19.14	7.63	Upgrade
Debt / Equity Ratio	0.01	0.01	0.02	0.03	0.01	0.03	Upgrade
Debt / EBITDA Ratio	0.14	0.17	0.19	0.25	0.09	0.35	Upgrade
Debt / FCF Ratio	1.54	1.43	0.39	0.52	0.45	0.47	Upgrade
Asset Turnover	0.57	0.61	0.66	0.72	0.64	0.50	Upgrade
Inventory Turnover	3.31	3.87	3.68	3.95	4.01	4.32	Upgrade
Quick Ratio	3.12	3.30	3.29	2.79	2.72	3.27	Upgrade
Current Ratio	4.32	4.44	4.51	3.92	3.85	4.06	Upgrade
Return on Equity (ROE)	8.66%	7.86%	8.13%	7.88%	10.15%	5.36%	Upgrade
Return on Assets (ROA)	3.63%	3.35%	5.29%	4.92%	6.48%	3.58%	Upgrade
Return on Capital (ROIC)	4.31%	3.91%	6.20%	5.82%	7.60%	4.09%	Upgrade
Return on Capital Employed (ROCE)	6.90%	6.10%	9.20%	8.90%	11.30%	6.40%	Upgrade
Earnings Yield	9.38%	10.42%	8.15%	10.43%	12.51%	6.70%	Upgrade
FCF Yield	0.96%	1.35%	6.22%	7.71%	3.72%	8.75%	Upgrade
Dividend Yield	3.09%	4.01%	3.44%	4.11%	3.74%	3.37%	Upgrade
Payout Ratio	34.10%	38.98%	38.05%	30.10%	25.85%	54.11%	Upgrade
Buyback Yield / Dilution	2.11%	-0.31%	0.02%	2.20%	1.29%	0.31%	Upgrade
Total Shareholder Return	5.26%	3.70%	3.46%	6.31%	5.03%	3.68%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.