Daido Steel Co., Ltd. (TYO:5471)
Japan
· Delayed Price · Currency is JPY 976.80
-22.80 (-2.28%)
May 9, 2025, 3:30 PM JST
Daido Steel Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 574,945 | 578,564 | 578,564 | 529,667 | 412,722 | Upgrade
|
| Revenue Growth (YoY) | -0.63% | - | 9.23% | 28.34% | -15.84% | Upgrade
|
| Cost of Revenue | 470,757 | 480,618 | 476,224 | 437,556 | 351,526 | Upgrade
|
| Gross Profit | 104,188 | 97,946 | 102,340 | 92,111 | 61,196 | Upgrade
|
| Selling, General & Admin | 61,335 | 57,060 | 53,913 | 53,583 | 49,673 | Upgrade
|
| Other Operating Expenses | 3,444 | 2,252 | - | - | - | Upgrade
|
| Operating Expenses | 64,779 | 61,325 | 55,353 | 55,128 | 51,126 | Upgrade
|
| Operating Income | 39,409 | 36,621 | 46,987 | 36,983 | 10,070 | Upgrade
|
| Interest Expense | -1,088 | -1,033 | -938 | -823 | -823 | Upgrade
|
| Interest & Investment Income | 3,114 | 2,960 | 2,483 | 2,149 | 1,629 | Upgrade
|
| Earnings From Equity Investments | 1,217 | 881 | 458 | 621 | -189 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 877 | -469 | 250 | 65 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 8 | 175 | 687 | 2,858 | Upgrade
|
| EBT Excluding Unusual Items | 42,652 | 40,314 | 48,696 | 39,867 | 13,610 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 752 | 5,497 | 143 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 7,402 | 1,025 | -669 | -969 | Upgrade
|
| Asset Writedown | - | -2,649 | -1,112 | -3,519 | -2,720 | Upgrade
|
| Other Unusual Items | - | - | 1 | -432 | - | Upgrade
|
| Pretax Income | 42,652 | 45,067 | 49,362 | 40,744 | 10,064 | Upgrade
|
| Income Tax Expense | 12,092 | 12,493 | 10,867 | 11,120 | 4,097 | Upgrade
|
| Earnings From Continuing Operations | 30,560 | 32,574 | 38,495 | 29,624 | 5,967 | Upgrade
|
| Minority Interest in Earnings | -2,246 | -2,019 | -2,057 | -2,730 | -1,451 | Upgrade
|
| Net Income | 28,314 | 30,555 | 36,438 | 26,894 | 4,516 | Upgrade
|
| Net Income to Common | 28,314 | 30,555 | 36,438 | 26,894 | 4,516 | Upgrade
|
| Net Income Growth | -7.33% | -16.14% | 35.49% | 495.53% | -58.90% | Upgrade
|
| Shares Outstanding (Basic) | 210 | 213 | 213 | 213 | 213 | Upgrade
|
| Shares Outstanding (Diluted) | 210 | 213 | 213 | 213 | 213 | Upgrade
|
| Shares Change (YoY) | -1.26% | 0.01% | - | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 134.56 | 143.37 | 170.97 | 126.19 | 21.19 | Upgrade
|
| EPS (Diluted) | 134.53 | 143.35 | 170.97 | 126.19 | 21.19 | Upgrade
|
| EPS Growth | -6.15% | -16.15% | 35.49% | 495.54% | -58.90% | Upgrade
|
| Free Cash Flow | 11,870 | 17,884 | 1,184 | -35,750 | 5,947 | Upgrade
|
| Free Cash Flow Per Share | 56.40 | 83.90 | 5.55 | -167.74 | 27.90 | Upgrade
|
| Dividend Per Share | - | 46.000 | 46.000 | 36.000 | 7.000 | Upgrade
|
| Dividend Growth | - | - | 27.78% | 414.29% | -50.00% | Upgrade
|
| Gross Margin | 18.12% | 16.93% | 17.69% | 17.39% | 14.83% | Upgrade
|
| Operating Margin | 6.85% | 6.33% | 8.12% | 6.98% | 2.44% | Upgrade
|
| Profit Margin | 4.92% | 5.28% | 6.30% | 5.08% | 1.09% | Upgrade
|
| Free Cash Flow Margin | 2.07% | 3.09% | 0.21% | -6.75% | 1.44% | Upgrade
|
| EBITDA | 69,674 | 66,385 | 73,041 | 63,780 | 35,982 | Upgrade
|
| EBITDA Margin | 12.12% | 11.47% | 12.63% | 12.04% | 8.72% | Upgrade
|
| D&A For EBITDA | 30,265 | 29,764 | 26,054 | 26,797 | 25,912 | Upgrade
|
| EBIT | 39,409 | 36,621 | 46,987 | 36,983 | 10,070 | Upgrade
|
| EBIT Margin | 6.85% | 6.33% | 8.12% | 6.98% | 2.44% | Upgrade
|
| Effective Tax Rate | 28.35% | 27.72% | 22.02% | 27.29% | 40.71% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.