Daido Steel Co., Ltd. (TYO:5471)
Japan
· Delayed Price · Currency is JPY 1,186.00
-17.50 (-1.45%)
Feb 21, 2025, 3:30 PM JST
Daido Steel Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 573,756 | 578,564 | 578,564 | 529,667 | 412,722 | 490,421 | Upgrade
|
| Revenue Growth (YoY) | -1.45% | 0% | 9.23% | 28.34% | -15.84% | -9.73% | Upgrade
|
| Cost of Revenue | 470,748 | 480,618 | 476,224 | 437,556 | 351,526 | 409,382 | Upgrade
|
| Gross Profit | 103,008 | 97,946 | 102,340 | 92,111 | 61,196 | 81,039 | Upgrade
|
| Selling, General & Admin | 59,477 | 57,060 | 53,913 | 53,583 | 49,673 | 54,884 | Upgrade
|
| Other Operating Expenses | 8,955 | 2,252 | - | - | - | - | Upgrade
|
| Operating Expenses | 70,445 | 61,325 | 55,353 | 55,128 | 51,126 | 56,270 | Upgrade
|
| Operating Income | 32,563 | 36,621 | 46,987 | 36,983 | 10,070 | 24,769 | Upgrade
|
| Interest Expense | -920 | -1,033 | -938 | -823 | -823 | -793 | Upgrade
|
| Interest & Investment Income | 3,074 | 2,960 | 2,483 | 2,149 | 1,629 | 2,090 | Upgrade
|
| Earnings From Equity Investments | 782 | 881 | 458 | 621 | -189 | 760 | Upgrade
|
| Currency Exchange Gain (Loss) | 877 | 877 | -469 | 250 | 65 | -312 | Upgrade
|
| Other Non Operating Income (Expenses) | 8 | 8 | 175 | 687 | 2,858 | -1,402 | Upgrade
|
| EBT Excluding Unusual Items | 36,384 | 40,314 | 48,696 | 39,867 | 13,610 | 25,112 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 752 | 5,497 | 143 | -2,024 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7,402 | 7,402 | 1,025 | -669 | -969 | 6,824 | Upgrade
|
| Asset Writedown | -2,649 | -2,649 | -1,112 | -3,519 | -2,720 | -8,614 | Upgrade
|
| Other Unusual Items | - | - | 1 | -432 | - | -129 | Upgrade
|
| Pretax Income | 41,137 | 45,067 | 49,362 | 40,744 | 10,064 | 21,169 | Upgrade
|
| Income Tax Expense | 13,847 | 12,493 | 10,867 | 11,120 | 4,097 | 9,095 | Upgrade
|
| Earnings From Continuing Operations | 27,290 | 32,574 | 38,495 | 29,624 | 5,967 | 12,074 | Upgrade
|
| Minority Interest in Earnings | -2,294 | -2,019 | -2,057 | -2,730 | -1,451 | -1,087 | Upgrade
|
| Net Income | 24,996 | 30,555 | 36,438 | 26,894 | 4,516 | 10,987 | Upgrade
|
| Net Income to Common | 24,996 | 30,555 | 36,438 | 26,894 | 4,516 | 10,987 | Upgrade
|
| Net Income Growth | -13.78% | -16.15% | 35.49% | 495.53% | -58.90% | -48.13% | Upgrade
|
| Shares Outstanding (Basic) | 206 | 213 | 213 | 213 | 213 | 213 | Upgrade
|
| Shares Outstanding (Diluted) | 206 | 213 | 213 | 213 | 213 | 213 | Upgrade
|
| Shares Change (YoY) | -3.42% | 0.01% | - | -0.00% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 117.77 | 143.37 | 170.97 | 126.19 | 21.19 | 51.55 | Upgrade
|
| EPS (Diluted) | 117.74 | 143.35 | 170.97 | 126.19 | 21.19 | 51.55 | Upgrade
|
| EPS Growth | -13.44% | -16.15% | 35.49% | 495.54% | -58.90% | -48.13% | Upgrade
|
| Free Cash Flow | - | 17,884 | 1,184 | -35,750 | 5,947 | -4,382 | Upgrade
|
| Free Cash Flow Per Share | - | 83.90 | 5.56 | -167.74 | 27.90 | -20.56 | Upgrade
|
| Dividend Per Share | 47.000 | 46.000 | 46.000 | 36.000 | 7.000 | 14.000 | Upgrade
|
| Dividend Growth | 2.17% | 0% | 27.78% | 414.29% | -50.00% | -46.15% | Upgrade
|
| Gross Margin | - | 16.93% | 17.69% | 17.39% | 14.83% | 16.52% | Upgrade
|
| Operating Margin | 5.68% | 6.33% | 8.12% | 6.98% | 2.44% | 5.05% | Upgrade
|
| Profit Margin | 4.36% | 5.28% | 6.30% | 5.08% | 1.09% | 2.24% | Upgrade
|
| Free Cash Flow Margin | - | 3.09% | 0.20% | -6.75% | 1.44% | -0.89% | Upgrade
|
| EBITDA | 65,110 | 66,385 | 73,041 | 63,780 | 35,982 | 49,431 | Upgrade
|
| EBITDA Margin | - | 11.47% | 12.62% | 12.04% | 8.72% | 10.08% | Upgrade
|
| D&A For EBITDA | 32,547 | 29,764 | 26,054 | 26,797 | 25,912 | 24,662 | Upgrade
|
| EBIT | 32,563 | 36,621 | 46,987 | 36,983 | 10,070 | 24,769 | Upgrade
|
| EBIT Margin | - | 6.33% | 8.12% | 6.98% | 2.44% | 5.05% | Upgrade
|
| Effective Tax Rate | - | 27.72% | 22.01% | 27.29% | 40.71% | 42.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.