Daido Steel Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 22, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	384,019	362,235	244,937	387,139	221,655	157,293
Market Cap Growth	75.51%	47.89%	-36.73%	74.66%	40.92%	-27.79%
Enterprise Value	543,599	525,909	450,019	600,061	454,002	358,749
Last Close Price	1921.50	1812.50	1154.00	1701.40	945.04	635.46
PE Ratio	11.88	11.11	8.65	12.67	6.08	5.85
Forward PE	12.97	13.07	8.15	10.19	7.86	6.72
PS Ratio	0.66	0.63	0.43	0.67	0.38	0.30
PB Ratio	0.75	0.71	0.52	0.85	0.55	0.43
P/TBV Ratio	0.83	0.78	0.58	0.94	0.61	0.48
P/FCF Ratio	28.36	26.75	20.64	21.65	187.21	-
P/OCF Ratio	5.81	5.48	4.58	7.71	9.79	-
PEG Ratio	3.33	33.95	33.95	33.95	-	0.16
EV/Sales Ratio	0.94	0.91	0.78	1.04	0.79	0.68
EV/EBITDA Ratio	7.30	7.18	6.38	9.04	6.22	5.63
EV/EBIT Ratio	12.54	12.50	11.16	16.39	9.66	9.70
EV/FCF Ratio	40.14	38.84	37.91	33.55	383.45	-
Debt / Equity Ratio	0.35	0.35	0.38	0.39	0.58	0.62
Debt / EBITDA Ratio	2.48	2.48	2.51	2.65	3.21	3.55
Debt / FCF Ratio	13.42	13.42	14.90	9.85	197.88	-
Net Debt / Equity Ratio	0.23	0.23	0.25	0.28	0.43	0.46
Net Debt / EBITDA Ratio	1.62	1.62	1.64	1.96	2.41	2.64
Net Debt / FCF Ratio	8.77	8.77	9.74	7.28	148.70	-4.71
Asset Turnover	0.71	0.71	0.73	0.74	0.77	0.76
Inventory Turnover	2.34	2.34	2.46	2.48	2.53	2.99
Quick Ratio	1.11	1.11	1.15	1.27	1.01	0.90
Current Ratio	2.24	2.24	2.29	2.43	1.99	1.70
Return on Equity (ROE)	7.10%	7.10%	6.60%	7.55%	9.99%	8.41%
Return on Assets (ROA)	3.21%	3.21%	3.21%	2.93%	3.91%	3.32%
Return on Invested Capital (ROIC)	5.27%	5.39%	4.93%	4.53%	6.57%	5.36%
Return on Capital Employed (ROCE)	6.40%	6.40%	6.70%	5.90%	8.40%	7.40%
Earnings Yield	8.49%	9.00%	11.56%	7.89%	16.44%	17.10%
FCF Yield	3.53%	3.74%	4.85%	4.62%	0.53%	-22.73%
Dividend Yield	2.53%	-	4.07%	2.70%	4.87%	5.67%
Payout Ratio	29.95%	29.95%	35.44%	32.08%	23.38%	16.64%
Buyback Yield / Dilution	4.20%	4.20%	1.26%	-0.01%	-	0.00%
Total Shareholder Return	6.82%	4.20%	5.33%	2.69%	4.87%	5.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.