Daido Steel Co., Ltd. (TYO:5471)
Japan · Delayed Price · Currency is JPY 2,006.50
-49.50 (-2.41%)
Nov 4, 2026, 3:30 PM JST
Daido Steel Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 624,282 | 578,129 | 574,945 | 578,564 | 578,564 | 529,667 | |
Revenue Growth | 8.38% | 0.55% | -0.63% | 0% | 9.23% | 28.34% |
Cost of Revenue | 514,873 | 476,828 | 470,757 | 480,618 | 476,224 | 437,556 |
Gross Profit | 109,409 | 101,301 | 104,188 | 97,946 | 102,340 | 92,111 |
Selling, General & Admin | 67,483 | 62,364 | 59,062 | 57,060 | 53,913 | 53,583 |
Other Operating Expenses | -7,759 | 208 | 2,529 | 2,252 | - | - |
Operating Expenses | 59,724 | 64,998 | 63,864 | 61,325 | 55,353 | 55,128 |
Operating Income | 49,685 | 36,303 | 40,324 | 36,621 | 46,987 | 36,983 |
Interest Expense | -966 | -972 | -1,002 | -1,033 | -938 | -823 |
Interest & Investment Income | 2,082 | 2,274 | 2,965 | 2,960 | 2,483 | 2,149 |
Earnings From Equity Investments | 1,608 | 1,275 | 1,217 | 881 | 458 | 621 |
Currency Exchange Gain (Loss) | - | 963 | -1,089 | 877 | -469 | 250 |
Other Non Operating Income (Expenses) | -2 | 97 | 63 | 8 | 175 | 687 |
EBT Excluding Unusual Items | 52,407 | 39,940 | 42,478 | 40,314 | 48,696 | 39,867 |
Impairment of Goodwill | - | 5,336 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 752 | 5,497 |
Gain (Loss) on Sale of Assets | - | - | 1,002 | 7,402 | 1,025 | -669 |
Asset Writedown | - | -521 | -828 | -2,649 | -1,112 | -3,519 |
Other Unusual Items | - | - | - | - | 1 | -432 |
Pretax Income | 52,407 | 44,755 | 42,652 | 45,067 | 49,362 | 40,744 |
Income Tax Expense | 11,918 | 9,878 | 12,092 | 12,493 | 10,867 | 11,120 |
Earnings From Continuing Operations | 40,489 | 34,877 | 30,560 | 32,574 | 38,495 | 29,624 |
Minority Interest in Earnings | -2,559 | -2,272 | -2,246 | -2,019 | -2,057 | -2,730 |
Net Income | 37,930 | 32,605 | 28,314 | 30,555 | 36,438 | 26,894 |
Net Income to Common | 37,930 | 32,605 | 28,314 | 30,555 | 36,438 | 26,894 |
Net Income Growth | 30.35% | 15.15% | -7.33% | -16.14% | 35.49% | 495.53% |
Shares Outstanding (Basic) | 200 | 202 | 210 | 213 | 213 | 213 |
Shares Outstanding (Diluted) | 200 | 202 | 210 | 213 | 213 | 213 |
Shares Change | -2.75% | -4.20% | -1.26% | 0.01% | - | -0.00% |
EPS (Basic) | 189.78 | 161.74 | 134.56 | 143.37 | 170.97 | 126.19 |
EPS (Diluted) | 189.74 | 161.70 | 134.53 | 143.35 | 170.97 | 126.19 |
EPS Growth | 34.02% | 20.20% | -6.15% | -16.15% | 35.49% | 495.54% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -35,827 | 13,541 | 11,870 | 17,884 | 1,184 | -35,750 |
Free Cash Flow Per Share | -179.22 | 67.16 | 56.40 | 83.90 | 5.55 | -167.74 |
Dividend Per Share | 55.000 | 49.000 | 47.000 | 46.000 | 46.000 | 36.000 |
Dividend Growth | 14.58% | 4.25% | 2.17% | 0% | 27.78% | 414.29% |
Gross Margin | 17.53% | 17.52% | 18.12% | 16.93% | 17.69% | 17.39% |
Operating Margin | 7.96% | 6.28% | 7.01% | 6.33% | 8.12% | 6.98% |
Profit Margin | 6.08% | 5.64% | 4.92% | 5.28% | 6.30% | 5.08% |
Free Cash Flow Margin | -5.74% | 2.34% | 2.07% | 3.09% | 0.21% | -6.75% |
EBITDA | 82,177 | 67,432 | 70,589 | 66,385 | 73,041 | 63,780 |
EBITDA Margin | 13.16% | 11.66% | 12.28% | 11.47% | 12.63% | 12.04% |
D&A For EBITDA | 32,492 | 31,129 | 30,265 | 29,764 | 26,054 | 26,797 |
EBIT | 49,685 | 36,303 | 40,324 | 36,621 | 46,987 | 36,983 |
EBIT Margin | 7.96% | 6.28% | 7.01% | 6.33% | 8.12% | 6.98% |
Effective Tax Rate | 22.74% | 22.07% | 28.35% | 27.72% | 22.02% | 27.29% |