Muninova Holdings Inc. (TYO:547A)
Japan · Delayed Price · Currency is JPY 448.00
-1.00 (-0.22%)
Jun 3, 2026, 1:04 PM JST
Muninova Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 214,693 | 6,966 | - | - | - |
Other Revenue | - | 182,088 | 163,109 | 144,152 | 132,097 |
| 214,693 | 189,054 | 163,109 | 144,152 | 132,097 | |
Revenue Growth (YoY) | 13.56% | 15.91% | 13.15% | 9.13% | 3.62% |
Cost of Revenue | 22,210 | 13,451 | 7,579 | 7,298 | 7,241 |
Gross Profit | 192,483 | 175,603 | 155,530 | 136,854 | 124,856 |
Selling, General & Admin | 99,234 | 93,396 | 81,920 | 77,125 | 65,767 |
Other Operating Expenses | - | - | - | - | 19,929 |
Operating Expenses | 158,377 | 150,302 | 134,466 | 113,132 | 113,617 |
Operating Income | 34,106 | 25,301 | 21,064 | 23,722 | 11,239 |
Interest & Investment Income | 115 | 64 | 83 | 19 | 224 |
Earnings From Equity Investments | 117 | 31 | 63 | 184 | 150 |
Currency Exchange Gain (Loss) | 882 | 1,208 | 551 | 204 | 370 |
Other Non Operating Income (Expenses) | 328 | 232 | 307 | 298 | 282 |
EBT Excluding Unusual Items | 35,548 | 26,836 | 22,068 | 24,427 | 12,265 |
Gain (Loss) on Sale of Investments | -7 | -139 | -467 | -14 | - |
Gain (Loss) on Sale of Assets | - | - | 79 | - | - |
Asset Writedown | -209 | -1,582 | - | - | - |
Other Unusual Items | -724 | -875 | -186 | -454 | - |
Pretax Income | 34,608 | 24,240 | 21,494 | 23,959 | 12,265 |
Income Tax Expense | 7,340 | 2,151 | -8 | 1,013 | -772 |
Earnings From Continuing Operations | 27,268 | 22,089 | 21,502 | 22,946 | 13,037 |
Minority Interest in Earnings | -145 | 427 | 316 | -603 | -703 |
Net Income | 27,123 | 22,516 | 21,818 | 22,343 | 12,334 |
Net Income to Common | 27,123 | 22,516 | 21,818 | 22,343 | 12,334 |
Net Income Growth | 20.46% | 3.20% | -2.35% | 81.15% | -33.10% |
Shares Outstanding (Basic) | 479 | 480 | 484 | 484 | 484 |
Shares Outstanding (Diluted) | 479 | 480 | 484 | 484 | 484 |
Shares Change (YoY) | -0.21% | -0.80% | 0.02% | - | - |
EPS (Basic) | 56.63 | 46.91 | 45.10 | 46.19 | 25.50 |
EPS (Diluted) | 56.63 | 46.91 | 45.10 | 46.19 | 25.50 |
EPS Growth | 20.71% | 4.03% | -2.37% | 81.15% | -33.10% |
Free Cash Flow | -65,454 | -101,063 | -76,504 | -71,585 | -16,089 |
Free Cash Flow Per Share | -136.66 | -210.57 | -158.13 | -147.99 | -33.26 |
Dividend Per Share | - | 1.000 | 1.000 | 1.000 | 1.000 |
Gross Margin | 89.66% | 92.88% | 95.35% | 94.94% | 94.52% |
Operating Margin | 15.89% | 13.38% | 12.91% | 16.46% | 8.51% |
Profit Margin | 12.63% | 11.91% | 13.38% | 15.50% | 9.34% |
Free Cash Flow Margin | -30.49% | -53.46% | -46.90% | -49.66% | -12.18% |
EBITDA | 40,627 | 30,423 | 24,977 | 27,321 | 14,656 |
EBITDA Margin | 18.92% | 16.09% | 15.31% | 18.95% | 11.09% |
D&A For EBITDA | 6,521 | 5,122 | 3,913 | 3,599 | 3,417 |
EBIT | 34,106 | 25,301 | 21,064 | 23,722 | 11,239 |
EBIT Margin | 15.89% | 13.38% | 12.91% | 16.46% | 8.51% |
Effective Tax Rate | 21.21% | 8.87% | - | 4.23% | - |
Advertising Expenses | 19,226 | 18,557 | 17,788 | 16,876 | 11,321 |