Aichi Steel Corporation (TYO:5482)
Japan · Delayed Price · Currency is JPY 2,375.00
+31.00 (1.32%)
Nov 4, 2026, 3:30 PM JST
Aichi Steel Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 317,105 | 304,341 | 299,287 | 296,516 | 285,141 | 260,117 | |
Revenue Growth | 4.27% | 1.69% | 0.94% | 3.99% | 9.62% | 26.94% |
Cost of Revenue | 272,263 | 258,001 | 259,346 | 257,467 | 256,073 | 232,737 |
Gross Profit | 44,842 | 46,340 | 39,941 | 39,049 | 29,068 | 27,380 |
Selling, General & Admin | 28,542 | 27,174 | 25,844 | 25,344 | 23,983 | 23,185 |
Other Operating Expenses | 374 | -8 | 116 | 70 | -118 | -206 |
Operating Expenses | 28,916 | 28,365 | 27,233 | 26,572 | 25,027 | 24,052 |
Operating Income | 15,926 | 17,975 | 12,708 | 12,477 | 4,041 | 3,328 |
Interest Expense | -851 | -765 | -619 | -427 | -327 | -243 |
Interest & Investment Income | 1,593 | 801 | 835 | 685 | 696 | 586 |
Earnings From Equity Investments | 588 | 382 | - | - | - | - |
Currency Exchange Gain (Loss) | - | 149 | 28 | 436 | 472 | 414 |
Other Non Operating Income (Expenses) | -6 | 1,219 | 113 | 175 | 80 | 72 |
EBT Excluding Unusual Items | 17,250 | 19,761 | 13,065 | 13,346 | 4,962 | 4,157 |
Gain (Loss) on Sale of Investments | - | -7 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | -742 | -648 | -814 | -696 | -655 |
Asset Writedown | - | -527 | -511 | -1,586 | -168 | -608 |
Pretax Income | 17,250 | 18,485 | 11,906 | 10,946 | 4,098 | 2,894 |
Income Tax Expense | 4,493 | 5,526 | 2,579 | 2,990 | 1,228 | 766 |
Earnings From Continuing Operations | 12,757 | 12,959 | 9,327 | 7,956 | 2,870 | 2,128 |
Minority Interest in Earnings | -1,815 | -1,711 | -1,507 | -1,363 | -1,260 | -1,039 |
Net Income | 10,942 | 11,248 | 7,820 | 6,593 | 1,610 | 1,089 |
Net Income to Common | 10,942 | 11,248 | 7,820 | 6,593 | 1,610 | 1,089 |
Net Income Growth | -6.81% | 43.84% | 18.61% | 309.50% | 47.84% | -64.28% |
Shares Outstanding (Basic) | 64 | 66 | 79 | 79 | 79 | 79 |
Shares Outstanding (Diluted) | 64 | 66 | 79 | 79 | 79 | 79 |
Shares Change | -11.96% | -16.09% | -0.45% | 0.08% | 0.07% | 0.07% |
EPS (Basic) | 170.55 | 170.63 | 99.50 | 83.51 | 20.41 | 13.81 |
EPS (Diluted) | 170.55 | 170.56 | 99.50 | 83.51 | 20.41 | 13.81 |
EPS Growth | 5.85% | 71.41% | 19.15% | 309.18% | 47.74% | -64.31% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 17,511 | 50,718 | 3,882 | 15,513 | -1,691 | -9,503 |
Free Cash Flow Per Share | 272.93 | 769.06 | 49.39 | 196.50 | -21.43 | -120.55 |
Dividend Per Share | 74.000 | 69.000 | 40.000 | 25.000 | 7.500 | 7.500 |
Dividend Growth | 38.32% | 72.50% | 60.00% | 233.33% | 0% | -33.33% |
Gross Margin | 14.14% | 15.23% | 13.35% | 13.17% | 10.19% | 10.53% |
Operating Margin | 5.02% | 5.91% | 4.25% | 4.21% | 1.42% | 1.28% |
Profit Margin | 3.45% | 3.70% | 2.61% | 2.22% | 0.56% | 0.42% |
Free Cash Flow Margin | 5.52% | 16.66% | 1.30% | 5.23% | -0.59% | -3.65% |
EBITDA | 33,929 | 36,014 | 31,780 | 30,789 | 21,862 | 20,604 |
EBITDA Margin | 10.70% | 11.83% | 10.62% | 10.38% | 7.67% | 7.92% |
D&A For EBITDA | 18,003 | 18,039 | 19,072 | 18,312 | 17,821 | 17,276 |
EBIT | 15,926 | 17,975 | 12,708 | 12,477 | 4,041 | 3,328 |
EBIT Margin | 5.02% | 5.91% | 4.25% | 4.21% | 1.42% | 1.28% |
Effective Tax Rate | 26.05% | 29.89% | 21.66% | 27.32% | 29.97% | 26.47% |