Property Technologies Inc. (TYO:5527)

Property Technologies Income Statement

Financials in millions JPY. Fiscal year is December - November.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Revenue	50,909	41,612	36,965	38,795	29,543
Revenue Growth (YoY)	22.34%	12.57%	-4.72%	31.32%	11.64%
Cost of Revenue	43,271	34,972	30,578	31,924	24,137
Gross Profit	7,638	6,640	6,387	6,871	5,406
Selling, General & Admin	5,596	5,278	5,062	4,512	3,718
Operating Expenses	5,596	5,278	5,062	4,512	3,718
Operating Income	2,042	1,362	1,325	2,359	1,688
Interest Expense	-477	-383	-315	-225	-168
Interest & Investment Income	7	1	79	19	-
Other Non Operating Income (Expenses)	112	38	-31	47	72
EBT Excluding Unusual Items	1,684	1,018	1,058	2,200	1,592
Asset Writedown	-2	-8	-7	-1	-15
Other Unusual Items	-	11	97	-	74
Pretax Income	1,682	1,021	1,148	2,199	1,651
Income Tax Expense	600	386	487	807	617
Net Income	1,082	635	661	1,392	1,034
Net Income to Common	1,082	635	661	1,392	1,034
Net Income Growth	70.39%	-3.93%	-52.51%	34.62%	101.17%
Shares Outstanding (Basic)	12	12	12	11	10
Shares Outstanding (Diluted)	12	12	13	11	10
Shares Change (YoY)	-0.05%	-2.48%	18.78%	2.06%	-
EPS (Basic)	87.80	51.76	53.31	130.20	98.70
EPS (Diluted)	87.41	51.32	52.10	130.20	98.70
EPS Growth	70.33%	-1.51%	-59.98%	31.91%	101.17%
Free Cash Flow	-968	-3,001	-7,470	-2,868	-
Free Cash Flow Per Share	-78.20	-242.31	-588.22	-268.25	-
Dividend Per Share	-	15.000	15.000	-	-
Gross Margin	15.00%	15.96%	17.28%	17.71%	18.30%
Operating Margin	4.01%	3.27%	3.58%	6.08%	5.71%
Profit Margin	2.13%	1.53%	1.79%	3.59%	3.50%
Free Cash Flow Margin	-1.90%	-7.21%	-20.21%	-7.39%	-
EBITDA	2,240	1,643	1,608	2,639	-
EBITDA Margin	4.40%	3.95%	4.35%	6.80%	-
D&A For EBITDA	198	281	283	280	-
EBIT	2,042	1,362	1,325	2,359	1,688
EBIT Margin	4.01%	3.27%	3.58%	6.08%	5.71%
Effective Tax Rate	35.67%	37.81%	42.42%	36.70%	37.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.