Property Technologies Inc. (TYO:5527)
611.00
-6.00 (-0.97%)
May 29, 2026, 3:30 PM JST
Property Technologies Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 52,054 | 50,909 | 41,612 | 36,965 | 38,795 | 29,543 | |
Revenue Growth (YoY) | 17.45% | 22.34% | 12.57% | -4.72% | 31.32% | 11.64% |
Cost of Revenue | 44,375 | 43,271 | 34,972 | 30,578 | 31,924 | 24,137 |
Gross Profit | 7,679 | 7,638 | 6,640 | 6,387 | 6,871 | 5,406 |
Selling, General & Admin | 5,650 | 5,596 | 5,278 | 5,062 | 4,512 | 3,718 |
Operating Expenses | 5,650 | 5,596 | 5,278 | 5,062 | 4,512 | 3,718 |
Operating Income | 2,029 | 2,042 | 1,362 | 1,325 | 2,359 | 1,688 |
Interest Expense | -500 | -477 | -383 | -315 | -225 | -168 |
Interest & Investment Income | 10 | 7 | 1 | 79 | 19 | - |
Other Non Operating Income (Expenses) | 106 | 112 | 38 | -31 | 47 | 72 |
EBT Excluding Unusual Items | 1,645 | 1,684 | 1,018 | 1,058 | 2,200 | 1,592 |
Asset Writedown | -2 | -2 | -8 | -7 | -1 | -15 |
Other Unusual Items | - | - | 11 | 97 | - | 74 |
Pretax Income | 1,643 | 1,682 | 1,021 | 1,148 | 2,199 | 1,651 |
Income Tax Expense | 601 | 600 | 386 | 487 | 807 | 617 |
Net Income | 1,042 | 1,082 | 635 | 661 | 1,392 | 1,034 |
Net Income to Common | 1,042 | 1,082 | 635 | 661 | 1,392 | 1,034 |
Net Income Growth | 11.21% | 70.39% | -3.93% | -52.51% | 34.62% | 101.17% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 11 | 10 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 13 | 11 | 10 |
Shares Change (YoY) | 0.36% | -0.03% | -2.48% | 18.78% | 2.06% | - |
EPS (Basic) | 84.30 | 87.80 | 51.76 | 53.31 | 130.20 | 98.70 |
EPS (Diluted) | 83.93 | 87.41 | 51.32 | 52.10 | 130.20 | 98.70 |
EPS Growth | 10.77% | 70.33% | -1.51% | -59.98% | 31.91% | 101.17% |
Free Cash Flow | - | -968 | -3,001 | -7,470 | -2,868 | - |
Free Cash Flow Per Share | - | -78.18 | -242.31 | -588.22 | -268.25 | - |
Dividend Per Share | 25.000 | 25.000 | 15.000 | 15.000 | - | - |
Dividend Growth | 66.67% | 66.67% | - | - | - | - |
Gross Margin | 14.75% | 15.00% | 15.96% | 17.28% | 17.71% | 18.30% |
Operating Margin | 3.90% | 4.01% | 3.27% | 3.58% | 6.08% | 5.71% |
Profit Margin | 2.00% | 2.13% | 1.53% | 1.79% | 3.59% | 3.50% |
Free Cash Flow Margin | - | -1.90% | -7.21% | -20.21% | -7.39% | - |
EBITDA | 2,206 | 2,240 | 1,643 | 1,608 | 2,639 | - |
EBITDA Margin | 4.24% | 4.40% | 3.95% | 4.35% | 6.80% | - |
D&A For EBITDA | 177.25 | 198 | 281 | 283 | 280 | - |
EBIT | 2,029 | 2,042 | 1,362 | 1,325 | 2,359 | 1,688 |
EBIT Margin | 3.90% | 4.01% | 3.27% | 3.58% | 6.08% | 5.71% |
Effective Tax Rate | 36.58% | 35.67% | 37.81% | 42.42% | 36.70% | 37.37% |