Realgate Inc. (TYO:5532)
Japan flag Japan · Delayed Price · Currency is JPY
3,325.00
+95.00 (2.94%)
Jul 30, 2026, 3:30 PM JST

Realgate Statistics

Total Valuation

Realgate has a market cap or net worth of JPY 21.61 billion. The enterprise value is 37.71 billion.

Market Cap21.61B
Enterprise Value 37.71B

Important Dates

The last earnings date was Tuesday, July 28, 2026.

Earnings Date Jul 28, 2026
Ex-Dividend Date n/a

Share Statistics

Realgate has 6.50 million shares outstanding. The number of shares has increased by 18.58% in one year.

Current Share Class 6.50M
Shares Outstanding 6.50M
Shares Change (YoY) +18.58%
Shares Change (QoQ) +2.26%
Owned by Insiders (%) 12.60%
Owned by Institutions (%) -0.48%
Float 1.94M

Valuation Ratios

The trailing PE ratio is 36.20.

PE Ratio 36.20
Forward PE n/a
PS Ratio 2.31
PB Ratio 3.33
P/TBV Ratio 3.35
P/FCF Ratio n/a
P/OCF Ratio 11.30
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 68.81
EV / Sales 4.04
EV / EBITDA 23.15
EV / EBIT 31.19
EV / FCF n/a

Financial Position

The company has a current ratio of 0.91, with a Debt / Equity ratio of 2.81.

Current Ratio 0.91
Quick Ratio 0.49
Debt / Equity 2.81
Debt / EBITDA 11.21
Debt / FCF -2.59
Interest Coverage 4.61

Financial Efficiency

Return on equity (ROE) is 11.11% and return on invested capital (ROIC) is 3.80%.

Return on Equity (ROE) 11.11%
Return on Assets (ROA) 3.17%
Return on Invested Capital (ROIC) 3.80%
Return on Capital Employed (ROCE) 5.29%
Weighted Average Cost of Capital (WACC) 4.87%
Revenue Per Employee 100.43M
Profits Per Employee 5.89M
Employee Count93
Asset Turnover 0.39
Inventory Turnover 5.59

Taxes

In the past 12 months, Realgate has paid 253.00 million in taxes.

Income Tax 253.00M
Effective Tax Rate 31.59%

Stock Price Statistics

The stock price has increased by +54.24% in the last 52 weeks. The beta is 0.71, so Realgate's price volatility has been lower than the market average.

Beta (5Y) 0.71
52-Week Price Change +54.24%
50-Day Moving Average 3,494.60
200-Day Moving Average 3,052.98
Relative Strength Index (RSI) 41.40
Average Volume (20 Days) 28,105

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Realgate had revenue of JPY 9.34 billion and earned 548.00 million in profits. Earnings per share was 91.86.

Revenue9.34B
Gross Profit 1.96B
Operating Income 1.21B
Pretax Income 801.00M
Net Income 548.00M
EBITDA 1.63B
EBIT 1.21B
Earnings Per Share (EPS) 91.86
Full Income Statement

Balance Sheet

The company has 2.17 billion in cash and 18.27 billion in debt, with a net cash position of -16.10 billion or -2,476.25 per share.

Cash & Cash Equivalents 2.17B
Total Debt 18.27B
Net Cash -16.10B
Net Cash Per Share -2,476.25
Equity (Book Value) 6.50B
Book Value Per Share 1,081.06
Working Capital -509.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.91 billion and capital expenditures -8.95 billion, giving a free cash flow of -7.04 billion.

Operating Cash Flow 1.91B
Capital Expenditures -8.95B
Depreciation & Amortization 419.75M
Net Borrowing 5.79B
Free Cash Flow -7.04B
FCF Per Share -1,082.90
Full Cash Flow Statement

Margins

Gross margin is 20.94%, with operating and profit margins of 12.94% and 5.87%.

Gross Margin 20.94%
Operating Margin 12.94%
Pretax Margin 8.58%
Profit Margin 5.87%
EBITDA Margin 17.44%
EBIT Margin 12.94%
FCF Margin n/a

Dividends & Yields

Realgate does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -18.58%
Shareholder Yield -18.58%
Earnings Yield 2.54%
FCF Yield -32.57%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2025. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2025
Split Type Forward
Split Ratio 2

Scores

Realgate has an Altman Z-Score of 1.02 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.02
Piotroski F-Score 5