Realgate Inc. (TYO:5532)
Japan flag Japan · Delayed Price · Currency is JPY
3,390.00
+105.00 (3.20%)
Nov 10, 2026, 3:30 PM JST

Realgate Statistics

Total Valuation

Realgate has a market cap or net worth of JPY 22.04 billion. The enterprise value is 37.89 billion.

Market Cap22.04B
Enterprise Value 37.89B

Important Dates

The last earnings date was Tuesday, October 27, 2026.

Earnings Date Oct 27, 2026
Ex-Dividend Date n/a

Share Statistics

Realgate has 6.50 million shares outstanding. The number of shares has increased by 5.94% in one year.

Current Share Class 6.50M
Shares Outstanding 6.50M
Shares Change (YoY) +5.94%
Shares Change (QoQ) +12.20%
Owned by Insiders (%) 12.60%
Owned by Institutions (%) 2.98%
Float 1.61M

Valuation Ratios

The trailing PE ratio is 28.17.

PE Ratio 28.17
Forward PE n/a
PS Ratio 1.96
PB Ratio 3.17
P/TBV Ratio 3.19
P/FCF Ratio n/a
P/OCF Ratio 7.19
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 50.21
EV / Sales 3.42
EV / EBITDA 18.57
EV / EBIT 24.41
EV / FCF n/a

Financial Position

The company has a current ratio of 1.30, with a Debt / Equity ratio of 2.73.

Current Ratio 1.30
Quick Ratio 0.53
Debt / Equity 2.73
Debt / EBITDA 9.17
Debt / FCF n/a
Interest Coverage 4.85

Financial Efficiency

Return on equity (ROE) is 14.69% and return on invested capital (ROIC) is 4.74%.

Return on Equity (ROE) 14.69%
Return on Assets (ROA) 3.76%
Return on Invested Capital (ROIC) 4.74%
Return on Capital Employed (ROCE) 6.53%
Weighted Average Cost of Capital (WACC) 4.89%
Revenue Per Employee 116.96M
Profits Per Employee 7.97M
Employee Count93
Asset Turnover 0.43
Inventory Turnover 2.79

Taxes

In the past 12 months, Realgate has paid 314.00 million in taxes.

Income Tax 314.00M
Effective Tax Rate 29.76%

Stock Price Statistics

The stock price has increased by +31.34% in the last 52 weeks. The beta is 0.69, so Realgate's price volatility has been lower than the market average.

Beta (5Y) 0.69
52-Week Price Change +31.34%
50-Day Moving Average 3,462.60
200-Day Moving Average 3,332.55
Relative Strength Index (RSI) 47.44
Average Volume (20 Days) 27,705

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Realgate had revenue of JPY 10.88 billion and earned 741.00 million in profits. Earnings per share was 120.32.

Revenue10.88B
Gross Profit 2.31B
Operating Income 1.52B
Pretax Income 1.06B
Net Income 741.00M
EBITDA 2.00B
EBIT 1.52B
Earnings Per Share (EPS) 120.32
Full Income Statement

Balance Sheet

The company has 2.53 billion in cash and 18.38 billion in debt, with a net cash position of -15.86 billion or -2,439.17 per share.

Cash & Cash Equivalents 2.53B
Total Debt 18.38B
Net Cash -15.86B
Net Cash Per Share -2,439.17
Equity (Book Value) 6.74B
Book Value Per Share 1,037.07
Working Capital 1.85B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.97 billion and capital expenditures -8.01 billion, giving a free cash flow of -5.04 billion.

Operating Cash Flow 2.97B
Capital Expenditures -8.01B
Depreciation & Amortization 480.00M
Net Borrowing 4.44B
Free Cash Flow -5.04B
FCF Per Share -775.83
Full Cash Flow Statement

Margins

Gross margin is 21.25%, with operating and profit margins of 14.01% and 6.81%.

Gross Margin 21.25%
Operating Margin 14.01%
Pretax Margin 9.70%
Profit Margin 6.81%
EBITDA Margin 18.42%
EBIT Margin 14.01%
FCF Margin n/a

Dividends & Yields

Realgate does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield -5.94%
Shareholder Yield -5.94%
Earnings Yield 3.55%
FCF Yield -23.62%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value
Graham Formula Upside

Stock Splits

The last stock split was on March 28, 2025. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2025
Split Type Forward
Split Ratio 2

Scores

Realgate has an Altman Z-Score of 1.24 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.24
Piotroski F-Score 6