Realgate Inc. (TYO:5532)
Japan flag Japan · Delayed Price · Currency is JPY
3,390.00
+105.00 (3.20%)
Nov 10, 2026, 3:30 PM JST

Realgate Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Sep '26 Sep '25 Sep '24 Sep '23 Sep '22
Revenue
10,87710,8779,7917,9486,9725,843
Revenue Growth
11.09%11.09%23.19%14.00%19.32%40.58%
Gross Profit
2,3112,3111,6761,292983789
Operating Income
1,5241,5241,035751549430
Net Income
74174155938027836
Earnings Per Share
120.32120.3296.16133.60121.5318.00
EPS Growth
25.12%25.12%-28.02%9.93%575.17%-37.74%

Revenue by Segment

Fiscal Year
FY 2024FY 2023FY 2022FY 2021
Period EndingSep '24 Sep '23 Sep '22 Sep '21
Rental and Management
5,5154,9734,4163,324
Sale
1,295701.02--
Design and Construction
1,1331,2881,414453.2
Other
5.6511.0212.4933.8

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Sep '26 Sep '25 Sep '24 Sep '23 Sep '22
Cash & Investments
2,5282,5289471,1301,962642
Total Debt
18,38318,38313,9399,7065,7704,157
Net Cash (Debt)
-15,855-15,855-12,992-8,576-3,808-3,515
Net Cash Growth
------
Net Cash Per Share
-2574.46-2574.46-2234.90-3015.14-1664.70-1757.50

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Sep '26 Sep '25 Sep '24 Sep '23 Sep '22
Operating Cash Flow
2,9682,9683,560-1,3321,505-
Capital Expenditures
-8,011-8,011-7,739-3,198-2,912-
Free Cash Flow
-5,043-5,043-4,179-4,530-1,407-
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Sep '26 Sep '25 Sep '24 Sep '23 Sep '22
Gross Margin
21.25%21.25%17.12%16.26%14.10%13.50%
Operating Margin
14.01%14.01%10.57%9.45%7.87%7.36%
Pretax Margin
9.70%9.70%8.13%6.93%6.10%0.68%
Profit Margin
6.81%6.81%5.71%4.78%3.99%0.62%
FCF Margin
-46.36%-46.36%-42.68%-56.99%-20.18%-

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Sep '26 Sep '25 Sep '24 Sep '23 Sep '22
PE Ratio
28.1731.5831.4413.7419.67-
PS Ratio
1.962.151.800.660.78-