Pacific Metals Co., Ltd. (TYO:5541)
Japan
· Delayed Price · Currency is JPY 1,941.00
-2.00 (-0.10%)
Mar 3, 2025, 3:30 PM JST
Pacific Metals Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 14,304 | 15,521 | 34,852 | 57,129 | 32,217 | 44,133 | Upgrade
|
| Revenue Growth (YoY) | -25.73% | -55.47% | -38.99% | 77.33% | -27.00% | -10.05% | Upgrade
|
| Cost of Revenue | 19,302 | 22,637 | 45,144 | 48,962 | 30,056 | 42,968 | Upgrade
|
| Gross Profit | -4,998 | -7,116 | -10,292 | 8,167 | 2,161 | 1,165 | Upgrade
|
| Selling, General & Admin | 1,943 | 1,741 | 2,296 | 3,360 | 2,654 | 3,043 | Upgrade
|
| Research & Development | 257 | 257 | - | - | - | - | Upgrade
|
| Operating Expenses | 2,177 | 1,998 | 2,296 | 3,360 | 2,654 | 3,043 | Upgrade
|
| Operating Income | -7,175 | -9,114 | -12,588 | 4,807 | -493 | -1,878 | Upgrade
|
| Interest Expense | - | - | - | - | - | -1 | Upgrade
|
| Interest & Investment Income | 115 | 253 | 472 | 426 | 279 | 86 | Upgrade
|
| Earnings From Equity Investments | 5,269 | 6,053 | 7,066 | 6,483 | 3,539 | 2,757 | Upgrade
|
| Currency Exchange Gain (Loss) | 683 | 696 | -4 | 1,311 | 113 | -109 | Upgrade
|
| Other Non Operating Income (Expenses) | 44 | 23 | 93 | -30 | -95 | 141 | Upgrade
|
| EBT Excluding Unusual Items | -1,064 | -2,089 | -4,961 | 12,997 | 3,343 | 996 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,226 | 2,638 | 386 | 192 | -1 | -2 | Upgrade
|
| Gain (Loss) on Sale of Assets | -31 | -24 | -34 | - | 1 | -25 | Upgrade
|
| Asset Writedown | -1,157 | -1,137 | -115 | -395 | -1,943 | -32 | Upgrade
|
| Other Unusual Items | 1 | 1 | 437 | -1 | -2 | -1 | Upgrade
|
| Pretax Income | -566 | -611 | -4,287 | 12,793 | 1,398 | 936 | Upgrade
|
| Income Tax Expense | 325 | 476 | 739 | 1,415 | 219 | 286 | Upgrade
|
| Earnings From Continuing Operations | -891 | -1,087 | -5,026 | 11,378 | 1,179 | 650 | Upgrade
|
| Minority Interest in Earnings | 20 | 13 | - | -10 | -17 | -25 | Upgrade
|
| Net Income | -871 | -1,074 | -5,026 | 11,368 | 1,162 | 625 | Upgrade
|
| Net Income to Common | -871 | -1,074 | -5,026 | 11,368 | 1,162 | 625 | Upgrade
|
| Net Income Growth | - | - | - | 878.31% | 85.92% | -83.08% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.01% | -0.01% | - | -0.01% | -0.01% | Upgrade
|
| EPS (Basic) | -44.67 | -55.07 | -257.72 | 582.88 | 59.58 | 32.04 | Upgrade
|
| EPS (Diluted) | -44.67 | -55.07 | -257.72 | 582.88 | 59.58 | 32.04 | Upgrade
|
| EPS Growth | - | - | - | 878.31% | 85.94% | -83.08% | Upgrade
|
| Free Cash Flow | - | 2,327 | -8,458 | 6,430 | 5,510 | -5,108 | Upgrade
|
| Free Cash Flow Per Share | - | 119.33 | -433.70 | 329.69 | 282.52 | -261.88 | Upgrade
|
| Dividend Per Share | - | - | - | 175.000 | 20.000 | 20.000 | Upgrade
|
| Dividend Growth | - | - | - | 775.00% | 0% | -63.64% | Upgrade
|
| Gross Margin | - | -45.85% | -29.53% | 14.30% | 6.71% | 2.64% | Upgrade
|
| Operating Margin | -50.16% | -58.72% | -36.12% | 8.41% | -1.53% | -4.26% | Upgrade
|
| Profit Margin | -6.09% | -6.92% | -14.42% | 19.90% | 3.61% | 1.42% | Upgrade
|
| Free Cash Flow Margin | - | 14.99% | -24.27% | 11.26% | 17.10% | -11.57% | Upgrade
|
| EBITDA | -6,779 | -8,764 | -12,299 | 5,063 | -115 | -1,548 | Upgrade
|
| EBITDA Margin | - | -56.47% | -35.29% | 8.86% | -0.36% | -3.51% | Upgrade
|
| D&A For EBITDA | 395.75 | 350 | 289 | 256 | 378 | 330 | Upgrade
|
| EBIT | -7,175 | -9,114 | -12,588 | 4,807 | -493 | -1,878 | Upgrade
|
| EBIT Margin | - | -58.72% | -36.12% | 8.41% | -1.53% | -4.26% | Upgrade
|
| Effective Tax Rate | - | - | - | 11.06% | 15.67% | 30.56% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.