Pacific Metals Co., Ltd. (TYO:5541)
2,125.00
-106.00 (-4.75%)
May 20, 2026, 12:55 PM JST
Pacific Metals Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 9,414 | 13,175 | 15,521 | 34,852 | 57,129 | |
Revenue Growth (YoY) | -28.55% | -15.12% | -55.47% | -38.99% | 77.33% |
Cost of Revenue | 12,555 | 18,366 | 22,637 | 45,144 | 48,962 |
Gross Profit | -3,141 | -5,191 | -7,116 | -10,292 | 8,167 |
Selling, General & Admin | 1,830 | 1,728 | 1,741 | 2,296 | 3,360 |
Research & Development | - | 449 | 257 | - | - |
Operating Expenses | 1,830 | 2,177 | 1,998 | 2,296 | 3,360 |
Operating Income | -4,971 | -7,368 | -9,114 | -12,588 | 4,807 |
Interest & Investment Income | 164 | 164 | 253 | 472 | 426 |
Earnings From Equity Investments | 7,875 | 5,413 | 6,053 | 7,066 | 6,483 |
Currency Exchange Gain (Loss) | 78 | 86 | 696 | -4 | 1,311 |
Other Non Operating Income (Expenses) | 176 | 85 | 23 | 93 | -30 |
EBT Excluding Unusual Items | 3,322 | -1,620 | -2,089 | -4,961 | 12,997 |
Gain (Loss) on Sale of Investments | 206 | 126 | 2,638 | 386 | 192 |
Gain (Loss) on Sale of Assets | 6 | 3 | -24 | -34 | - |
Asset Writedown | -280 | -214 | -1,137 | -115 | -395 |
Other Unusual Items | -1 | 460 | 1 | 437 | -1 |
Pretax Income | 3,253 | -1,245 | -611 | -4,287 | 12,793 |
Income Tax Expense | 656 | 429 | 476 | 739 | 1,415 |
Earnings From Continuing Operations | 2,597 | -1,674 | -1,087 | -5,026 | 11,378 |
Minority Interest in Earnings | 13 | 7 | 13 | - | -10 |
Net Income | 2,610 | -1,667 | -1,074 | -5,026 | 11,368 |
Net Income to Common | 2,610 | -1,667 | -1,074 | -5,026 | 11,368 |
Net Income Growth | - | - | - | - | 878.31% |
Shares Outstanding (Basic) | 18 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 18 | 20 | 20 | 20 | 20 |
Shares Change (YoY) | -8.34% | - | -0.01% | -0.01% | - |
EPS (Basic) | 146.01 | -85.48 | -55.07 | -257.72 | 582.88 |
EPS (Diluted) | 146.01 | -85.48 | -55.07 | -257.72 | 582.88 |
EPS Growth | - | - | - | - | 878.31% |
Free Cash Flow | 1,947 | 2,490 | 2,327 | -8,458 | 6,430 |
Free Cash Flow Per Share | 108.92 | 127.69 | 119.33 | -433.70 | 329.69 |
Dividend Per Share | - | 135.000 | - | - | 175.000 |
Dividend Growth | - | - | - | - | 775.00% |
Gross Margin | -33.37% | -39.40% | -45.85% | -29.53% | 14.30% |
Operating Margin | -52.80% | -55.92% | -58.72% | -36.12% | 8.41% |
Profit Margin | 27.73% | -12.65% | -6.92% | -14.42% | 19.90% |
Free Cash Flow Margin | 20.68% | 18.90% | 14.99% | -24.27% | 11.25% |
EBITDA | -4,619 | -7,013 | -8,764 | -12,299 | 5,063 |
EBITDA Margin | -49.06% | -53.23% | -56.46% | -35.29% | 8.86% |
D&A For EBITDA | 352 | 355 | 350 | 289 | 256 |
EBIT | -4,971 | -7,368 | -9,114 | -12,588 | 4,807 |
EBIT Margin | -52.80% | -55.92% | -58.72% | -36.12% | 8.41% |
Effective Tax Rate | 20.17% | - | - | - | 11.06% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.