Nippon Denko Co., Ltd. (TYO: 5563)
Japan
· Delayed Price · Currency is JPY 276.00
-2.00 (-0.72%)
Dec 20, 2024, 3:45 PM JST
Nippon Denko Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 75,584 | 76,406 | 79,341 | 65,978 | 54,004 | 70,477 | Upgrade
|
| Revenue Growth (YoY) | -2.70% | -3.70% | 20.25% | 22.17% | -23.37% | -4.69% | Upgrade
|
| Cost of Revenue | 63,214 | 65,013 | 63,961 | 51,617 | 43,389 | 70,197 | Upgrade
|
| Gross Profit | 12,370 | 11,393 | 15,380 | 14,361 | 10,615 | 280 | Upgrade
|
| Selling, General & Admin | 6,008 | 6,020 | 6,005 | 5,571 | 4,834 | 5,430 | Upgrade
|
| Research & Development | 631 | 631 | 559 | 353 | 345 | 423 | Upgrade
|
| Operating Expenses | 6,639 | 6,651 | 6,564 | 5,924 | 5,179 | 5,853 | Upgrade
|
| Operating Income | 5,731 | 4,742 | 8,816 | 8,437 | 5,436 | -5,573 | Upgrade
|
| Interest Expense | -593 | -545 | -485 | -479 | -491 | -498 | Upgrade
|
| Interest & Investment Income | 347 | 352 | 360 | 256 | 117 | 411 | Upgrade
|
| Earnings From Equity Investments | -1,394 | -1,873 | 1,906 | -223 | -1,109 | -693 | Upgrade
|
| Currency Exchange Gain (Loss) | -4 | 142 | 307 | 190 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -171 | 2 | -47 | -688 | -647 | -73 | Upgrade
|
| EBT Excluding Unusual Items | 3,916 | 2,820 | 10,857 | 7,493 | 3,306 | -6,426 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 517 | 88 | 39 | -378 | 255 | Upgrade
|
| Gain (Loss) on Sale of Assets | -179 | -354 | -490 | -624 | 185 | - | Upgrade
|
| Asset Writedown | -7 | -28 | -37 | -542 | -725 | -7,616 | Upgrade
|
| Other Unusual Items | -77 | -3 | -4 | -221 | -1 | -576 | Upgrade
|
| Pretax Income | 3,653 | 2,952 | 10,414 | 6,145 | 2,387 | -14,363 | Upgrade
|
| Income Tax Expense | -1,497 | -1,423 | 2,453 | -1,626 | -230 | -125 | Upgrade
|
| Earnings From Continuing Operations | 5,150 | 4,375 | 7,961 | 7,771 | 2,617 | -14,238 | Upgrade
|
| Minority Interest in Earnings | - | - | -12 | -3 | -2 | -2 | Upgrade
|
| Net Income | 5,150 | 4,375 | 7,949 | 7,768 | 2,615 | -14,240 | Upgrade
|
| Net Income to Common | 5,150 | 4,375 | 7,949 | 7,768 | 2,615 | -14,240 | Upgrade
|
| Net Income Growth | 307.76% | -44.96% | 2.33% | 197.06% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 137 | 137 | 146 | 147 | 147 | 147 | Upgrade
|
| Shares Outstanding (Diluted) | 137 | 137 | 146 | 147 | 147 | 147 | Upgrade
|
| Shares Change (YoY) | -1.26% | -5.82% | -0.57% | 0.08% | 0.12% | 0.06% | Upgrade
|
| EPS (Basic) | 37.53 | 31.82 | 54.45 | 52.91 | 17.83 | -97.19 | Upgrade
|
| EPS (Diluted) | 37.53 | 31.82 | 54.45 | 52.91 | 17.83 | -97.19 | Upgrade
|
| EPS Growth | 312.96% | -41.56% | 2.92% | 196.81% | - | - | Upgrade
|
| Free Cash Flow | - | 3,985 | 1,737 | 2,528 | 5,720 | -2,194 | Upgrade
|
| Free Cash Flow Per Share | - | 28.99 | 11.90 | 17.22 | 38.99 | -14.97 | Upgrade
|
| Dividend Per Share | 10.000 | 9.000 | 17.000 | 16.000 | 5.000 | - | Upgrade
|
| Dividend Growth | -16.67% | -47.06% | 6.25% | 220.00% | - | - | Upgrade
|
| Gross Margin | 16.37% | 14.91% | 19.38% | 21.77% | 19.66% | 0.40% | Upgrade
|
| Operating Margin | 7.58% | 6.21% | 11.11% | 12.79% | 10.07% | -7.91% | Upgrade
|
| Profit Margin | 6.81% | 5.73% | 10.02% | 11.77% | 4.84% | -20.21% | Upgrade
|
| Free Cash Flow Margin | - | 5.22% | 2.19% | 3.83% | 10.59% | -3.11% | Upgrade
|
| EBITDA | 9,038 | 7,687 | 11,279 | 10,561 | 7,260 | -3,136 | Upgrade
|
| EBITDA Margin | 11.96% | 10.06% | 14.22% | 16.01% | 13.44% | -4.45% | Upgrade
|
| D&A For EBITDA | 3,307 | 2,945 | 2,463 | 2,124 | 1,824 | 2,437 | Upgrade
|
| EBIT | 5,731 | 4,742 | 8,816 | 8,437 | 5,436 | -5,573 | Upgrade
|
| EBIT Margin | 7.58% | 6.21% | 11.11% | 12.79% | 10.07% | -7.91% | Upgrade
|
| Effective Tax Rate | - | - | 23.55% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.