Jenoba Co.,Ltd. (TYO:5570)
646.00
-28.00 (-4.15%)
Sep 4, 2026, 3:30 PM JST
Jenoba Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 1,407 | 1,366 | 1,265 | 1,206 | 1,162 | 1,051 | |
Revenue Growth | 4.53% | 7.98% | 4.89% | 3.79% | 10.56% | - |
Cost of Revenue | 273 | 244 | 232 | 248 | 279 | 279 |
Gross Profit | 1,134 | 1,122 | 1,033 | 958 | 883 | 772 |
Selling, General & Admin | 344 | 348 | 338 | 306 | 286 | 257 |
Operating Expenses | 344 | 348 | 338 | 306 | 286 | 257 |
Operating Income | 790 | 774 | 695 | 652 | 597 | 515 |
Interest & Investment Income | 11 | 7 | - | - | - | - |
Other Non Operating Income (Expenses) | 2 | 1 | 1 | -12 | - | -1 |
Pretax Income | 803 | 782 | 696 | 640 | 597 | 514 |
Income Tax Expense | 247 | 240 | 214 | 197 | 185 | 159 |
Net Income | 556 | 542 | 482 | 443 | 412 | 355 |
Net Income to Common | 556 | 542 | 482 | 443 | 412 | 355 |
Net Income Growth | 4.51% | 12.45% | 8.80% | 7.52% | 16.06% | - |
Shares Outstanding (Basic) | 13 | 13 | 14 | 13 | 13 | 12 |
Shares Outstanding (Diluted) | 14 | 15 | 15 | 15 | 13 | 12 |
Shares Change | -5.07% | -5.83% | 2.93% | 13.02% | 8.77% | - |
EPS (Basic) | 42.26 | 40.79 | 35.01 | 33.88 | 30.95 | 29.00 |
EPS (Diluted) | 39.29 | 37.16 | 31.12 | 29.44 | 30.95 | 29.00 |
EPS Growth | 10.09% | 19.41% | 5.71% | -4.87% | 6.70% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | - | 561 | 565 | 530 | - | - |
Free Cash Flow Per Share | - | 38.46 | 36.48 | 35.22 | - | - |
Gross Margin | 80.60% | 82.14% | 81.66% | 79.44% | 75.99% | 73.45% |
Operating Margin | 56.15% | 56.66% | 54.94% | 54.06% | 51.38% | 49.00% |
Profit Margin | 39.52% | 39.68% | 38.10% | 36.73% | 35.46% | 33.78% |
Free Cash Flow Margin | - | 41.07% | 44.66% | 43.95% | - | - |
EBITDA | 838 | 819 | 736 | 706 | - | - |
EBITDA Margin | 59.56% | 59.96% | 58.18% | 58.54% | - | - |
D&A For EBITDA | 48 | 45 | 41 | 54 | - | - |
EBIT | 790 | 774 | 695 | 652 | 597 | 515 |
EBIT Margin | 56.15% | 56.66% | 54.94% | 54.06% | 51.38% | 49.00% |
Effective Tax Rate | 30.76% | 30.69% | 30.75% | 30.78% | 30.99% | 30.93% |