Ridge-i Income Statement

Financials in millions JPY. Fiscal year is August - July.

Millions JPY. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Apr '24 Apr 30, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021	Jul '20 Jul 31, 2020	Jul '19 Jul 31, 2019
Revenue	943	790	968	419	354.12	218.94
Revenue Growth (YoY)	-2.58%	-18.39%	131.03%	18.32%	61.75%	-
Cost of Revenue	276	275	355	227	189.49	70.83
Gross Profit	667	515	613	192	164.63	148.11
Selling, General & Admin	513	392	556	348	-	-
Research & Development	52	52	-	-	-	-
Other Operating Expenses	-	-	-	-	321.83	117.76
Operating Expenses	566	445	556	348	330.88	117.95
Operating Income	101	70	57	-156	-166.25	30.16
Interest Expense	-	-	-	-	-	-0.59
Other Non Operating Income (Expenses)	-	-10	53	9	3.29	-3.29
Pretax Income	101	60	110	-147	-162.96	26.27
Income Tax Expense	36	16	-40	1	0.33	9.16
Net Income to Company	-	44	150	-148	-	-
Net Income	65	44	150	-148	-163.29	17.11
Net Income to Common	65	44	150	-148	-163.29	17.11
Net Income Growth	-56.67%	-70.67%	-	-	-	-
Shares Outstanding (Basic)	4	4	3	2	-	-
Shares Outstanding (Diluted)	4	4	3	2	-	-
Shares Change (YoY)	57.74%	49.15%	5.74%	-	-	-
EPS (Basic)	17.13	12.38	60.00	-62.60	-	-
EPS (Diluted)	16.48	11.80	60.00	-62.60	-	-
EPS Growth	-72.53%	-80.33%	-	-	-	-
Free Cash Flow	-	-147	-	-	-	-
Free Cash Flow Per Share	-	-39.42	-	-	-	-
Gross Margin	70.73%	65.19%	63.33%	45.82%	46.49%	67.65%
Operating Margin	10.71%	8.86%	5.89%	-37.23%	-46.95%	13.77%
Profit Margin	6.89%	5.57%	15.50%	-35.32%	-46.11%	7.81%
Free Cash Flow Margin	-	-18.61%	-	-	-	-
EBITDA	-	83	-	-	-157.2	30.35
EBITDA Margin	-	10.51%	-	-	-44.39%	13.86%
D&A For EBITDA	-	13	-	-	-	-
EBIT	101	70	57	-156	-166.25	30.16
EBIT Margin	10.71%	8.86%	5.89%	-37.23%	-46.95%	13.77%
Effective Tax Rate	35.64%	26.67%	-	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.