Ridge-i Income Statement

Financials in millions JPY. Fiscal year is August - July.

Millions JPY. Fiscal year is Aug - Jul.

Fiscal Year	FY 2025	FY 2020	FY 2019
Period Ending	Jul '25 Jul 31, 2025	Jul '20 Jul 31, 2020	Jul '19 Jul 31, 2019
Revenue	2,593	354.12	218.94
Revenue Growth (YoY)	632.24%	61.75%	-
Cost of Revenue	1,268	189.49	70.83
Gross Profit	1,325	164.63	148.11
Selling, General & Admin	1,042	-	-
Other Operating Expenses	-	321.83	117.76
Operating Expenses	1,042	330.88	117.95
Operating Income	283	-166.25	30.16
Interest Expense	-	-	-0.59
Interest & Investment Income	1	-	-
Other Non Operating Income (Expenses)	6	3.29	-3.29
EBT Excluding Unusual Items	290	-162.96	26.27
Gain (Loss) on Sale of Assets	-1	-	-
Pretax Income	289	-162.96	26.27
Income Tax Expense	102	0.33	9.16
Earnings From Continuing Operations	187	-163.29	17.11
Net Income to Company	187	-	-
Minority Interest in Earnings	-48	-	-
Net Income	139	-163.29	17.11
Net Income to Common	139	-163.29	17.11
Shares Outstanding (Basic)	4	-	-
Shares Outstanding (Diluted)	4	-	-
EPS (Basic)	35.84	-	-
EPS (Diluted)	34.87	-	-
Free Cash Flow	7	-	-
Free Cash Flow Per Share	1.76	-	-
Gross Margin	51.10%	46.49%	67.65%
Operating Margin	10.91%	-46.95%	13.77%
Profit Margin	5.36%	-46.11%	7.81%
Free Cash Flow Margin	0.27%	-	-
EBITDA	367	-157.2	30.35
EBITDA Margin	14.15%	-44.39%	13.86%
D&A For EBITDA	84	-	-
EBIT	283	-166.25	30.16
EBIT Margin	10.91%	-46.95%	13.77%
Effective Tax Rate	35.29%	-	-

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.