Globee Income Statement

Financials in millions JPY. Fiscal year is June - May.

Millions JPY. Fiscal year is Jun - May.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Revenue	2,045	1,637	1,288	947	709
Revenue Growth	24.92%	27.10%	36.01%	33.57%	72.51%
Cost of Revenue	1,051	857	690	483	402
Gross Profit	994	780	598	464	307
Selling, General & Admin	552	366	275	215	243
Operating Expenses	552	369	278	218	243
Operating Income	442	411	320	246	64
Interest Expense	-1	-1	-	-	-1
Interest & Investment Income	2	-	-	-	-
Currency Exchange Gain (Loss)	2	-2	-	-	-
Other Non Operating Income (Expenses)	2	-1	-1	-5	-2
Pretax Income	447	407	319	241	61
Income Tax Expense	129	126	93	69	7
Net Income	318	281	226	172	54
Net Income to Common	318	281	226	172	54
Net Income Growth	13.17%	24.34%	31.39%	218.52%	-
Shares Outstanding (Basic)	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5
Shares Change	-0.39%	0.18%	4.63%	-	-
EPS (Basic)	62.76	55.49	45.26	35.20	11.05
EPS (Diluted)	62.34	54.87	44.21	35.20	11.05
EPS Growth	13.61%	24.11%	25.59%	218.52%	-
Free Cash Flow	656	384	386	268	-
Free Cash Flow Per Share	128.60	74.98	75.51	54.85	-
Gross Margin	48.61%	47.65%	46.43%	49.00%	43.30%
Operating Margin	21.61%	25.11%	24.84%	25.98%	9.03%
Profit Margin	15.55%	17.17%	17.55%	18.16%	7.62%
Free Cash Flow Margin	32.08%	23.46%	29.97%	28.30%	-
EBITDA	559	494	368	260	-
EBITDA Margin	27.33%	30.18%	28.57%	27.46%	-
D&A For EBITDA	117	83	48	14	-
EBIT	442	411	320	246	64
EBIT Margin	21.61%	25.11%	24.84%	25.98%	9.03%
Effective Tax Rate	28.86%	30.96%	29.15%	28.63%	11.47%
Advertising Expenses	-	101	36	17	-