Globee Inc. (TYO:5575)
Japan · Delayed Price · Currency is JPY 1,143.00
-105.00 (-8.41%)
Oct 19, 2026, 10:58 AM JST
Globee Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 2,150 | 2,045 | 1,637 | 1,288 | 947 | 709 | |
Revenue Growth | 24.78% | 24.92% | 27.10% | 36.01% | 33.57% | 72.51% |
Cost of Revenue | 1,076 | 1,051 | 857 | 690 | 483 | 402 |
Gross Profit | 1,074 | 994 | 780 | 598 | 464 | 307 |
Selling, General & Admin | 593 | 548 | 366 | 275 | 215 | 243 |
Operating Expenses | 597 | 552 | 369 | 278 | 218 | 243 |
Operating Income | 477 | 442 | 411 | 320 | 246 | 64 |
Interest Expense | -1 | -1 | -1 | - | - | -1 |
Interest & Investment Income | 3 | 2 | - | - | - | - |
Currency Exchange Gain (Loss) | 2 | 2 | -2 | - | - | - |
Other Non Operating Income (Expenses) | 1 | 2 | -1 | -1 | -5 | -2 |
Pretax Income | 482 | 447 | 407 | 319 | 241 | 61 |
Income Tax Expense | 146 | 129 | 126 | 93 | 69 | 7 |
Net Income | 336 | 318 | 281 | 226 | 172 | 54 |
Net Income to Common | 336 | 318 | 281 | 226 | 172 | 54 |
Net Income Growth | 18.73% | 13.17% | 24.34% | 31.39% | 218.52% | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | -1.61% | -0.39% | 0.18% | 4.63% | - | - |
EPS (Basic) | 66.95 | 62.76 | 55.49 | 45.26 | 35.20 | 11.05 |
EPS (Diluted) | 66.57 | 62.34 | 54.87 | 44.21 | 35.20 | 11.05 |
EPS Growth | 20.67% | 13.61% | 24.11% | 25.59% | 218.52% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | - | 656 | 384 | 386 | 268 | - |
Free Cash Flow Per Share | - | 128.60 | 74.98 | 75.51 | 54.85 | - |
Gross Margin | 49.95% | 48.61% | 47.65% | 46.43% | 49.00% | 43.30% |
Operating Margin | 22.19% | 21.61% | 25.11% | 24.84% | 25.98% | 9.03% |
Profit Margin | 15.63% | 15.55% | 17.17% | 17.55% | 18.16% | 7.62% |
Free Cash Flow Margin | - | 32.08% | 23.46% | 29.97% | 28.30% | - |
EBITDA | 602.5 | 559 | 494 | 368 | 260 | - |
EBITDA Margin | 28.02% | 27.33% | 30.18% | 28.57% | 27.46% | - |
D&A For EBITDA | 125.5 | 117 | 83 | 48 | 14 | - |
EBIT | 477 | 442 | 411 | 320 | 246 | 64 |
EBIT Margin | 22.19% | 21.61% | 25.11% | 24.84% | 25.98% | 9.03% |
Effective Tax Rate | 30.29% | 28.86% | 30.96% | 29.15% | 28.63% | 11.47% |
Advertising Expenses | - | 214 | 101 | 36 | 17 | - |