Globee Inc. (TYO:5575)
Japan · Delayed Price · Currency is JPY 650.00
-11.00 (-1.66%)
Jun 4, 2026, 3:30 PM JST
Globee Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 1,934 | 1,637 | 1,288 | 947 | 709 | 411 | |
Revenue Growth (YoY) | 24.45% | 27.10% | 36.01% | 33.57% | 72.51% | - |
Cost of Revenue | 1,004 | 857 | 690 | 483 | 402 | 257 |
Gross Profit | 930 | 780 | 598 | 464 | 307 | 154 |
Selling, General & Admin | 521 | 366 | 275 | 215 | 243 | 177 |
Operating Expenses | 524 | 369 | 278 | 218 | 243 | 177 |
Operating Income | 406 | 411 | 320 | 246 | 64 | -23 |
Interest Expense | - | -1 | - | - | -1 | -1 |
Currency Exchange Gain (Loss) | - | -2 | - | - | - | - |
Other Non Operating Income (Expenses) | -5 | -1 | -1 | -5 | -2 | -1 |
Pretax Income | 403 | 407 | 319 | 241 | 61 | -25 |
Income Tax Expense | 129 | 126 | 93 | 69 | 7 | - |
Net Income | 274 | 281 | 226 | 172 | 54 | -25 |
Net Income to Common | 274 | 281 | 226 | 172 | 54 | -25 |
Net Income Growth | -6.49% | 24.34% | 31.39% | 218.52% | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -0.18% | 0.18% | 4.63% | - | - | - |
EPS (Basic) | 53.90 | 55.49 | 45.26 | 35.20 | 11.05 | -5.12 |
EPS (Diluted) | 53.57 | 54.87 | 44.21 | 35.20 | 11.05 | -5.12 |
EPS Growth | -6.31% | 24.11% | 25.59% | 218.52% | - | - |
Free Cash Flow | - | 384 | 386 | 268 | - | - |
Free Cash Flow Per Share | - | 74.98 | 75.51 | 54.85 | - | - |
Gross Margin | 48.09% | 47.65% | 46.43% | 49.00% | 43.30% | 37.47% |
Operating Margin | 20.99% | 25.11% | 24.84% | 25.98% | 9.03% | -5.60% |
Profit Margin | 14.17% | 17.17% | 17.55% | 18.16% | 7.62% | -6.08% |
Free Cash Flow Margin | - | 23.46% | 29.97% | 28.30% | - | - |
EBITDA | 515.25 | 494 | 368 | 260 | - | - |
EBITDA Margin | 26.64% | 30.18% | 28.57% | 27.46% | - | - |
D&A For EBITDA | 109.25 | 83 | 48 | 14 | - | - |
EBIT | 406 | 411 | 320 | 246 | 64 | -23 |
EBIT Margin | 20.99% | 25.11% | 24.84% | 25.98% | 9.03% | -5.60% |
Effective Tax Rate | 32.01% | 30.96% | 29.15% | 28.63% | 11.47% | - |
Advertising Expenses | - | 101 | 36 | 17 | - | - |