AR advanced technology, Inc. (TYO:5578)
842.00
+32.00 (3.95%)
Aug 10, 2026, 3:30 PM JST
AR advanced technology Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 15,982 | 14,152 | 11,129 | 10,162 | 8,768 | 7,597 | |
Revenue Growth | 22.07% | 27.16% | 9.52% | 15.90% | 15.41% | 23.22% |
Cost of Revenue | 11,131 | 10,381 | 8,292 | 7,693 | 6,781 | 5,897 |
Gross Profit | 4,851 | 3,771 | 2,837 | 2,469 | 1,987 | 1,700 |
Selling, General & Admin | 3,674 | 2,942 | 2,416 | 1,948 | 1,590 | 1,264 |
Operating Expenses | 3,674 | 2,942 | 2,416 | 1,940 | 1,590 | 1,264 |
Operating Income | 1,177 | 829 | 421 | 529 | 397 | 436 |
Interest Expense | -20 | -17 | -6 | -5 | -6 | -7 |
Interest & Investment Income | 3 | 2 | - | - | - | - |
Earnings From Equity Investments | -43 | -76 | - | - | - | - |
Other Non Operating Income (Expenses) | 20 | 38 | 32 | -12 | 4 | 15 |
EBT Excluding Unusual Items | 1,137 | 776 | 447 | 512 | 395 | 444 |
Asset Writedown | -2 | -21 | - | -22 | - | - |
Other Unusual Items | 1 | -27 | -32 | - | - | -15 |
Pretax Income | 1,136 | 728 | 415 | 490 | 395 | 429 |
Income Tax Expense | 413 | 283 | 140 | 171 | 123 | 85 |
Net Income to Company | - | 445 | 275 | 319 | 272 | 344 |
Net Income | 725 | 445 | 275 | 319 | 272 | 344 |
Net Income to Common | 725 | 445 | 275 | 319 | 272 | 344 |
Net Income Growth | 109.54% | 61.82% | -13.79% | 17.28% | -20.93% | 160.00% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 10 | 10 | 11 | 10 | 9 | 9 |
Shares Change | -2.17% | -4.08% | 6.65% | 10.58% | -4.41% | - |
EPS (Basic) | 74.07 | 45.32 | 27.66 | 34.89 | 30.27 | 36.59 |
EPS (Diluted) | 72.13 | 43.81 | 26.01 | 32.11 | 30.27 | 36.59 |
EPS Growth | 114.48% | 68.44% | -19.00% | 6.09% | -17.28% | - |
Free Cash Flow | - | 919 | 186 | 706 | - | - |
Free Cash Flow Per Share | - | 90.39 | 17.55 | 71.04 | - | - |
Dividend Per Share | 6.667 | 6.667 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 30.35% | 26.65% | 25.49% | 24.30% | 22.66% | 22.38% |
Operating Margin | 7.36% | 5.86% | 3.78% | 5.21% | 4.53% | 5.74% |
Profit Margin | 4.54% | 3.14% | 2.47% | 3.14% | 3.10% | 4.53% |
Free Cash Flow Margin | - | 6.49% | 1.67% | 6.95% | - | - |
EBITDA | 1,430 | 1,020 | 530 | 631 | - | - |
EBITDA Margin | 8.94% | 7.21% | 4.76% | 6.21% | - | - |
D&A For EBITDA | 252.5 | 191 | 109 | 102 | - | - |
EBIT | 1,177 | 829 | 421 | 529 | 397 | 436 |
EBIT Margin | 7.36% | 5.86% | 3.78% | 5.21% | 4.53% | 5.74% |
Effective Tax Rate | 36.36% | 38.87% | 33.73% | 34.90% | 31.14% | 19.81% |