Prodelight Income Statement

Financials in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Nov '25 Nov 30, 2025	Aug '25 Aug 31, 2025	Aug '20 Aug 31, 2020	Aug '19 Aug 31, 2019	Aug '18 Aug 31, 2018	Aug '17 Aug 31, 2017
Revenue	2,997	2,834	1,321	1,177	1,085	846.95
Revenue Growth (YoY)	-	114.57%	12.26%	8.43%	28.12%	-
Cost of Revenue	1,553	1,462	723.3	636.75	618.7	473.75
Gross Profit	1,444	1,372	597.48	539.82	466.42	373.2
Selling, General & Admin	1,243	1,194	-	-	-	-
Other Operating Expenses	-	-	524.35	509.3	451.41	361.21
Operating Expenses	1,243	1,194	540.29	529.98	451.41	369.44
Operating Income	201	178	57.19	9.85	15.02	3.76
Interest Expense	-2	-2	-7.47	-4.27	-5.58	-5.86
Other Non Operating Income (Expenses)	-2	-1	-4.62	-89	5.16	4.56
EBT Excluding Unusual Items	197	175	45.1	-83.43	14.6	2.46
Asset Writedown	-1	-1	-	-	-	-
Pretax Income	196	174	45.1	-83.43	14.6	2.46
Income Tax Expense	71	56	1.42	-2.11	1.04	1.04
Net Income to Company	-	118	-	-	-	-
Net Income	125	118	43.68	-81.32	13.56	1.42
Net Income to Common	125	118	43.68	-81.32	13.56	1.42
Net Income Growth	-	170.17%	-	-	857.77%	-
Shares Outstanding (Basic)	2	2	-	-	-	-
Shares Outstanding (Diluted)	2	2	-	-	-	-
EPS (Basic)	74.59	70.77	-	-	-	-
EPS (Diluted)	72.91	69.57	-	-	-	-
Free Cash Flow	-	-77	-	-	-	-
Free Cash Flow Per Share	-	-45.05	-	-	-	-
Gross Margin	48.18%	48.41%	45.24%	45.88%	42.98%	44.06%
Operating Margin	6.71%	6.28%	4.33%	0.84%	1.38%	0.44%
Profit Margin	4.17%	4.16%	3.31%	-6.91%	1.25%	0.17%
Free Cash Flow Margin	-	-2.72%	-	-	-	-
EBITDA	-	224	73.13	30.53	-	11.99
EBITDA Margin	-	7.90%	5.54%	2.59%	-	1.42%
D&A For EBITDA	-	46	-	-	-	-
EBIT	201	178	57.19	9.85	15.02	3.76
EBIT Margin	6.71%	6.28%	4.33%	0.84%	1.38%	0.44%
Effective Tax Rate	36.22%	32.18%	-	-	-	-

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.