Kusurinomadoguchi, Inc. (TYO:5592)
Japan · Delayed Price · Currency is JPY 2,723.00
+15.00 (0.55%)
Aug 26, 2026, 3:30 PM JST
Kusurinomadoguchi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 13,059 | 12,330 | 11,199 | 8,721 | 7,420 | 6,489 | |
Revenue Growth | 13.72% | 10.10% | 28.41% | 17.53% | 14.35% | - |
Cost of Revenue | 5,679 | 5,360 | 4,724 | 3,789 | 3,346 | 3,117 |
Gross Profit | 7,381 | 6,970 | 6,475 | 4,932 | 4,074 | 3,372 |
Selling, General & Admin | 4,534 | 4,278 | 4,473 | 3,556 | 3,024 | 2,657 |
Other Operating Expenses | 2 | 2 | 6 | 7 | - | - |
Operating Expenses | 4,544 | 4,288 | 4,521 | 3,562 | 3,024 | 2,657 |
Operating Income | 2,837 | 2,682 | 1,954 | 1,370 | 1,050 | 715 |
Interest Expense | -23.69 | -13 | -5 | -8 | -9 | -32 |
Interest & Investment Income | 9.86 | 6 | 5 | - | - | - |
Earnings From Equity Investments | 18.66 | 24 | -17 | 7 | -130 | 122 |
Currency Exchange Gain (Loss) | 5 | 5 | - | 2 | - | - |
Other Non Operating Income (Expenses) | -48.78 | -39 | 1 | -47 | 26 | 8 |
EBT Excluding Unusual Items | 2,798 | 2,665 | 1,938 | 1,324 | 937 | 813 |
Gain (Loss) on Sale of Investments | - | - | 11 | -3 | -49 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 8 | - |
Asset Writedown | -43 | -43 | -237 | -15 | - | - |
Other Unusual Items | -4.9 | - | -58 | -1 | -61 | -13 |
Pretax Income | 2,750 | 2,622 | 1,654 | 1,305 | 835 | 800 |
Income Tax Expense | -474.89 | -377 | -416 | 432 | 359 | 175 |
Earnings From Continuing Operations | 3,225 | 2,999 | 2,070 | 873 | 476 | 625 |
Minority Interest in Earnings | -36.84 | -47 | -36 | -3 | -85 | -110 |
Net Income | 3,188 | 2,952 | 2,034 | 870 | 391 | 515 |
Net Income to Common | 3,188 | 2,952 | 2,034 | 870 | 391 | 515 |
Net Income Growth | 46.18% | 45.13% | 133.79% | 122.51% | -24.08% | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 10 | 9 | 8 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 10 | 9 | 8 |
Shares Change | 0.81% | 1.00% | 8.66% | 12.94% | 20.76% | - |
EPS (Basic) | 282.81 | 263.17 | 184.81 | 86.39 | 42.59 | 67.75 |
EPS (Diluted) | 279.38 | 259.51 | 180.63 | 84.00 | 42.59 | 67.75 |
EPS Growth | 44.66% | 43.67% | 115.04% | 97.22% | -37.13% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,930 | -5,365 | 2,609 | - | - |
Free Cash Flow Per Share | - | 257.52 | -476.23 | 251.64 | - | - |
Dividend Per Share | 38.000 | 38.000 | 27.000 | - | - | - |
Dividend Growth | 40.74% | 40.74% | - | - | - | - |
Gross Margin | - | 56.53% | 57.82% | 56.55% | 54.91% | 51.96% |
Operating Margin | 21.72% | 21.75% | 17.45% | 15.71% | 14.15% | 11.02% |
Profit Margin | 24.41% | 23.94% | 18.16% | 9.98% | 5.27% | 7.94% |
Free Cash Flow Margin | - | 23.76% | -47.91% | 29.92% | - | - |
EBITDA | 4,390 | 4,186 | 3,261 | 2,402 | - | - |
EBITDA Margin | - | 33.95% | 29.12% | 27.54% | - | - |
D&A For EBITDA | 1,553 | 1,504 | 1,307 | 1,032 | - | - |
EBIT | 2,837 | 2,682 | 1,954 | 1,370 | 1,050 | 715 |
EBIT Margin | - | 21.75% | 17.45% | 15.71% | 14.15% | 11.02% |
Effective Tax Rate | - | - | - | 33.10% | 42.99% | 21.88% |