Kusurinomadoguchi, Inc. (TYO:5592)
2,723.00
+15.00 (0.55%)
Aug 26, 2026, 3:30 PM JST
Kusurinomadoguchi Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 4,509 | 5,203 | 2,104 | 14,590 | 5,946 | 5,022 |
Short-Term Investments | - | - | 50 | - | - | - |
Cash & Short-Term Investments | 4,509 | 5,203 | 2,154 | 14,590 | 5,946 | 5,022 |
Cash Growth | 138.83% | 141.55% | -85.24% | 145.38% | 18.40% | - |
Accounts Receivable | 4,364 | 4,053 | 3,520 | 3,341 | 2,380 | 2,389 |
Other Receivables | - | - | - | - | 26 | 26 |
Receivables | 4,364 | 4,053 | 3,520 | 3,341 | 2,406 | 2,415 |
Inventory | - | 343 | 190 | - | - | - |
Other Current Assets | 1,059 | 491 | 365 | 310 | 199 | 218 |
Total Current Assets | 9,931 | 10,090 | 6,229 | 18,241 | 8,551 | 7,655 |
Property, Plant & Equipment | 294.29 | 141 | 142 | 125 | 126 | 193 |
Long-Term Investments | - | 532 | 215 | 284 | 295 | 486 |
Goodwill | 1,197 | 870 | 507 | 646 | 305 | 350 |
Other Intangible Assets | 3,969 | 4,052 | 3,994 | 3,617 | 2,835 | 2,073 |
Long-Term Deferred Tax Assets | 1,603 | 1,631 | 1,068 | 156 | 105 | 257 |
Other Long-Term Assets | 1,234 | 1 | 2 | 2 | 2 | 2 |
Total Assets | 18,228 | 17,816 | 12,157 | 23,071 | 12,219 | 11,016 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 1,977 | 201 | 147 | 160 | 156 | 124 |
Accrued Expenses | - | 139 | 107 | 101 | 85 | 62 |
Short-Term Debt | 2,000 | 2,000 | - | 5,100 | - | - |
Current Income Taxes Payable | 109.89 | 1,492 | 1,696 | 9,488 | 7,871 | 6,783 |
Other Current Liabilities | 1,477 | 1,371 | 1,175 | 1,108 | 1,013 | 837 |
Total Current Liabilities | 5,564 | 5,203 | 3,125 | 15,957 | 9,125 | 7,806 |
Long-Term Debt | 879.88 | 821 | 63 | 311 | - | - |
Other Long-Term Liabilities | 327.24 | 330 | 454 | 384 | 302 | 258 |
Total Liabilities | 6,771 | 6,354 | 3,642 | 16,652 | 9,427 | 8,064 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 69.12 | 68 | 1,576 | 1,507 | 100 | 100 |
Additional Paid-In Capital | 4,760 | 4,759 | 3,025 | 3,047 | 1,640 | 1,786 |
Retained Earnings | 6,686 | 6,497 | 3,847 | 1,812 | 953 | 562 |
Comprehensive Income & Other | 9.9 | 27 | 3 | 3 | 2 | 2 |
Total Common Equity | 11,346 | 11,351 | 8,451 | 6,369 | 2,695 | 2,450 |
Minority Interest | 111.14 | 111 | 64 | 50 | 97 | 502 |
Shareholders' Equity | 11,457 | 11,462 | 8,515 | 6,419 | 2,792 | 2,952 |
Total Liabilities & Equity | 18,228 | 17,816 | 12,157 | 23,071 | 12,219 | 11,016 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 2,880 | 2,821 | 63 | 5,411 | - | - |
Net Cash (Debt) | 1,629 | 2,382 | 2,091 | 9,179 | 5,946 | 5,022 |
Net Cash Growth | -11.07% | 13.92% | -77.22% | 54.37% | 18.40% | - |
Net Cash Per Share | 143.04 | 209.36 | 185.61 | 885.34 | 647.71 | 660.62 |
Filing Date Shares Outstanding | 11.39 | 11.46 | 11.22 | 10.98 | 9.18 | 7.6 |
Total Common Shares Outstanding | 11.39 | 11.46 | 11.22 | 10.98 | 9.18 | 7.6 |
Working Capital | 4,367 | 4,887 | 3,104 | 2,284 | -574 | -151 |
Book Value Per Share | 996.12 | 990.61 | 753.01 | 580.05 | 293.57 | 322.29 |
Tangible Book Value | 6,180 | 6,429 | 3,950 | 2,106 | -445 | 27 |
Tangible Book Value Per Share | 542.60 | 561.06 | 351.96 | 191.80 | -48.47 | 3.55 |