Yottavias Income Statement

Financials in millions JPY. Fiscal year is February - January.

Millions JPY. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 31, 2026	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Revenue	859	873	755	969	860	762
Revenue Growth	7.78%	15.63%	-22.09%	12.67%	12.86%	-
Cost of Revenue	509	548	483	667	608	511
Gross Profit	350	325	272	302	252	251
Selling, General & Admin	377	317	244	255	214	208
Operating Expenses	377	317	244	255	214	208
Operating Income	-27	8	28	47	38	43
Interest Expense	-2	-2	-1	-1	-1	-1
Interest & Investment Income	-	-	-	-	1	-
Other Non Operating Income (Expenses)	2	11	-3	-13	1	-
EBT Excluding Unusual Items	-27	17	24	33	39	42
Asset Writedown	-	-	-	-	-3	-
Pretax Income	-27	17	24	33	36	42
Income Tax Expense	-10	5	7	10	11	13
Net Income	-17	12	17	23	25	29
Net Income to Common	-17	12	17	23	25	29
Net Income Growth	-	-29.41%	-26.09%	-8.00%	-13.79%	-
Shares Outstanding (Basic)	0	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0	0
Shares Change	-0.14%	-	-3.04%	-0.60%	-	-
EPS (Basic)	-44.16	31.13	44.10	57.85	62.50	72.50
EPS (Diluted)	-44.16	31.13	44.10	57.85	62.50	72.50
EPS Growth	-	-29.41%	-23.77%	-7.44%	-13.79%	-

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 31, 2026	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Free Cash Flow	-49	8	-17	61	-	-
Free Cash Flow Per Share	-127.28	20.75	-44.10	153.43	-	-
Gross Margin	40.74%	37.23%	36.03%	31.17%	29.30%	32.94%
Operating Margin	-3.14%	0.92%	3.71%	4.85%	4.42%	5.64%
Profit Margin	-1.98%	1.38%	2.25%	2.37%	2.91%	3.81%
Free Cash Flow Margin	-5.70%	0.92%	-2.25%	6.30%	-	-
EBITDA	-7	22	30	49	-	-
EBITDA Margin	-0.81%	2.52%	3.97%	5.06%	-	-
D&A For EBITDA	20	14	2	2	-	-
EBIT	-27	8	28	47	38	43
EBIT Margin	-3.14%	0.92%	3.71%	4.85%	4.42%	5.64%
Effective Tax Rate	-	29.41%	29.17%	30.30%	30.55%	30.95%