S&J Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	2,138	1,942	1,610	1,281	1,077
Revenue Growth (YoY)	18.45%	20.62%	25.68%	18.94%	-
Cost of Revenue	1,043	997	829	653	594
Gross Profit	1,095	945	781	628	483
Selling, General & Admin	557	498	428	295	231
Operating Expenses	584	525	432	295	231
Operating Income	511	420	349	333	252
Interest & Investment Income	2	1	-	-	-
Other Non Operating Income (Expenses)	2	2	-31	-12	-4
Pretax Income	515	423	318	321	248
Income Tax Expense	142	114	100	111	25
Net Income	373	309	218	210	223
Net Income to Common	373	309	218	210	223
Net Income Growth	37.64%	41.74%	3.81%	-5.83%	-
Shares Outstanding (Basic)	6	6	5	5	5
Shares Outstanding (Diluted)	6	6	5	5	5
Shares Change (YoY)	-0.48%	7.96%	9.60%	-	-
EPS (Basic)	66.83	54.95	42.27	42.17	44.78
EPS (Diluted)	63.51	52.44	39.94	42.17	44.78
EPS Growth	38.30%	31.30%	-5.29%	-5.83%	-
Free Cash Flow	444	-72	55	-	-
Free Cash Flow Per Share	75.60	-12.22	10.08	-	-
Gross Margin	51.22%	48.66%	48.51%	49.02%	44.85%
Operating Margin	23.90%	21.63%	21.68%	26.00%	23.40%
Profit Margin	17.45%	15.91%	13.54%	16.39%	20.71%
Free Cash Flow Margin	20.77%	-3.71%	3.42%	-	-
EBITDA	595	479	359	-	-
EBITDA Margin	27.83%	24.66%	22.30%	-	-
D&A For EBITDA	84	59	10	-	-
EBIT	511	420	349	333	252
EBIT Margin	23.90%	21.63%	21.68%	26.00%	23.40%
Effective Tax Rate	27.57%	26.95%	31.45%	34.58%	10.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.