S&J Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	2,263	1,942	1,610	1,281	1,077
Revenue Growth (YoY)	20.76%	20.62%	25.68%	18.94%	-
Cost of Revenue	1,080	997	829	653	594
Gross Profit	1,183	945	781	628	483
Selling, General & Admin	578	498	428	295	231
Operating Expenses	605	525	432	295	231
Operating Income	578	420	349	333	252
Interest & Investment Income	3	1	-	-	-
Other Non Operating Income (Expenses)	-	2	-31	-12	-4
Pretax Income	581	423	318	321	248
Income Tax Expense	162	114	100	111	25
Net Income	419	309	218	210	223
Net Income to Common	419	309	218	210	223
Net Income Growth	48.58%	41.74%	3.81%	-5.83%	-
Shares Outstanding (Basic)	6	6	5	5	5
Shares Outstanding (Diluted)	6	6	5	5	5
Shares Change (YoY)	-0.20%	7.96%	9.60%	-	-
EPS (Basic)	75.27	54.95	42.27	42.17	44.78
EPS (Diluted)	71.35	52.44	39.94	42.17	44.78
EPS Growth	48.88%	31.30%	-5.29%	-5.83%	-
Free Cash Flow	-	-72	55	-	-
Free Cash Flow Per Share	-	-12.22	10.08	-	-
Gross Margin	52.28%	48.66%	48.51%	49.02%	44.85%
Operating Margin	25.54%	21.63%	21.68%	26.00%	23.40%
Profit Margin	18.52%	15.91%	13.54%	16.39%	20.71%
Free Cash Flow Margin	-	-3.71%	3.42%	-	-
EBITDA	673.75	479	359	-	-
EBITDA Margin	29.77%	24.66%	22.30%	-	-
D&A For EBITDA	95.75	59	10	-	-
EBIT	578	420	349	333	252
EBIT Margin	25.54%	21.63%	21.68%	26.00%	23.40%
Effective Tax Rate	27.88%	26.95%	31.45%	34.58%	10.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.