S&J Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	2,333	1,942	1,610	1,281	1,077
Revenue Growth (YoY)	20.13%	20.62%	25.68%	18.94%	-
Cost of Revenue	1,146	997	829	653	594
Gross Profit	1,187	945	781	628	483
Selling, General & Admin	631	498	428	295	231
Operating Expenses	631	525	432	295	231
Operating Income	556	420	349	333	252
Interest & Investment Income	5	1	-	-	-
Other Non Operating Income (Expenses)	-6	2	-31	-12	-4
Pretax Income	555	423	318	321	248
Income Tax Expense	150	114	100	111	25
Net Income	405	309	218	210	223
Net Income to Common	405	309	218	210	223
Net Income Growth	31.07%	41.74%	3.81%	-5.83%	-
Shares Outstanding (Basic)	6	6	5	5	5
Shares Outstanding (Diluted)	6	6	5	5	5
Shares Change (YoY)	-0.83%	7.96%	9.60%	-	-
EPS (Basic)	72.93	54.95	42.27	42.17	44.78
EPS (Diluted)	69.31	52.44	39.94	42.17	44.78
EPS Growth	32.17%	31.30%	-5.29%	-5.83%	-
Free Cash Flow	528	-72	55	-	-
Free Cash Flow Per Share	90.36	-12.22	10.08	-	-
Gross Margin	50.88%	48.66%	48.51%	49.02%	44.85%
Operating Margin	23.83%	21.63%	21.68%	26.00%	23.40%
Profit Margin	17.36%	15.91%	13.54%	16.39%	20.71%
Free Cash Flow Margin	22.63%	-3.71%	3.42%	-	-
EBITDA	643	479	359	-	-
EBITDA Margin	27.56%	24.66%	22.30%	-	-
D&A For EBITDA	87	59	10	-	-
EBIT	556	420	349	333	252
EBIT Margin	23.83%	21.63%	21.68%	26.00%	23.40%
Effective Tax Rate	27.03%	26.95%	31.45%	34.58%	10.08%