S&J Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	2,387	2,333	1,942	1,610	1,281	1,077
Revenue Growth	17.76%	20.13%	20.62%	25.68%	18.94%	-
Cost of Revenue	1,233	1,146	997	829	653	594
Gross Profit	1,154	1,187	945	781	628	483
Selling, General & Admin	614	609	498	428	295	231
Operating Expenses	636	631	525	432	295	231
Operating Income	518	556	420	349	333	252
Interest & Investment Income	7	5	1	-	-	-
Other Non Operating Income (Expenses)	-9	-6	2	-31	-12	-4
Pretax Income	516	555	423	318	321	248
Income Tax Expense	139	150	114	100	111	25
Net Income	377	405	309	218	210	223
Net Income to Common	377	405	309	218	210	223
Net Income Growth	12.87%	31.07%	41.74%	3.81%	-5.83%	-
Shares Outstanding (Basic)	6	6	6	5	5	5
Shares Outstanding (Diluted)	6	6	6	5	5	5
Shares Change	-1.24%	-0.83%	7.96%	9.60%	-	-
EPS (Basic)	67.78	72.93	54.95	42.27	42.17	44.78
EPS (Diluted)	64.85	69.31	52.44	39.94	42.17	44.78
EPS Growth	14.29%	32.17%	31.30%	-5.29%	-5.83%	-

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	-	528	-72	55	-	-
Free Cash Flow Per Share	-	90.36	-12.22	10.08	-	-
Gross Margin	48.34%	50.88%	48.66%	48.51%	49.02%	44.85%
Operating Margin	21.70%	23.83%	21.63%	21.68%	26.00%	23.40%
Profit Margin	15.79%	17.36%	15.91%	13.54%	16.39%	20.71%
Free Cash Flow Margin	-	22.63%	-3.71%	3.42%	-	-
EBITDA	612	643	479	359	-	-
EBITDA Margin	25.64%	27.56%	24.66%	22.30%	-	-
D&A For EBITDA	94	87	59	10	-	-
EBIT	518	556	420	349	333	252
EBIT Margin	21.70%	23.83%	21.63%	21.68%	26.00%	23.40%
Effective Tax Rate	26.94%	27.03%	26.95%	31.45%	34.58%	10.08%