Kurimoto,Ltd. (TYO:5602)
Japan
· Delayed Price · Currency is JPY 4,670.00
-70.00 (-1.48%)
May 2, 2025, 3:30 PM JST
Kurimoto,Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 124,758 | 125,925 | 124,827 | 105,954 | 116,596 | 109,904 | Upgrade
|
| Revenue Growth (YoY) | -3.00% | 0.88% | 17.81% | -9.13% | 6.09% | 1.03% | Upgrade
|
| Cost of Revenue | 93,248 | 94,465 | 95,477 | 80,615 | 90,582 | 83,786 | Upgrade
|
| Gross Profit | 31,510 | 31,460 | 29,350 | 25,339 | 26,014 | 26,118 | Upgrade
|
| Selling, General & Admin | 25,044 | 24,080 | 22,505 | 21,124 | 21,382 | 21,771 | Upgrade
|
| Operating Expenses | 24,962 | 23,998 | 22,672 | 21,166 | 21,341 | 21,777 | Upgrade
|
| Operating Income | 6,548 | 7,462 | 6,678 | 4,173 | 4,673 | 4,341 | Upgrade
|
| Interest Expense | -151 | -141 | -152 | -153 | -150 | -143 | Upgrade
|
| Interest & Investment Income | 729 | 463 | 415 | 368 | 331 | 329 | Upgrade
|
| Other Non Operating Income (Expenses) | -130 | 30 | -73 | -210 | -271 | -136 | Upgrade
|
| EBT Excluding Unusual Items | 6,996 | 7,814 | 6,868 | 4,178 | 4,583 | 4,391 | Upgrade
|
| Gain (Loss) on Sale of Investments | 462 | 127 | 46 | 15 | -13 | -207 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -37 | - | Upgrade
|
| Asset Writedown | - | - | -28 | -41 | - | - | Upgrade
|
| Other Unusual Items | 730 | 2 | -8 | 228 | 5 | -170 | Upgrade
|
| Pretax Income | 8,188 | 7,943 | 6,878 | 4,380 | 4,538 | 4,014 | Upgrade
|
| Income Tax Expense | 2,389 | 2,354 | 2,054 | 1,304 | 1,188 | 1,275 | Upgrade
|
| Earnings From Continuing Operations | 5,799 | 5,589 | 4,824 | 3,076 | 3,350 | 2,739 | Upgrade
|
| Minority Interest in Earnings | -155 | -119 | -97 | -159 | -176 | 34 | Upgrade
|
| Net Income | 5,644 | 5,470 | 4,727 | 2,917 | 3,174 | 2,773 | Upgrade
|
| Net Income to Common | 5,644 | 5,470 | 4,727 | 2,917 | 3,174 | 2,773 | Upgrade
|
| Net Income Growth | -4.14% | 15.72% | 62.05% | -8.10% | 14.46% | 33.64% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 0.03% | -0.87% | 0.06% | 0.08% | -2.08% | -0.66% | Upgrade
|
| EPS (Basic) | 465.48 | 452.05 | 387.26 | 239.12 | 260.39 | 222.77 | Upgrade
|
| EPS (Diluted) | 465.48 | 452.05 | 387.26 | 239.12 | 260.39 | 222.77 | Upgrade
|
| EPS Growth | -4.17% | 16.73% | 61.96% | -8.17% | 16.89% | 34.52% | Upgrade
|
| Free Cash Flow | - | 7,898 | 2,685 | 325 | 1,637 | 1,313 | Upgrade
|
| Free Cash Flow Per Share | - | 652.70 | 219.97 | 26.64 | 134.30 | 105.48 | Upgrade
|
| Dividend Per Share | 224.000 | 170.000 | 90.000 | 70.000 | 70.000 | 60.000 | Upgrade
|
| Dividend Growth | 124.00% | 88.89% | 28.57% | - | 16.67% | - | Upgrade
|
| Gross Margin | 25.26% | 24.98% | 23.51% | 23.91% | 22.31% | 23.76% | Upgrade
|
| Operating Margin | 5.25% | 5.93% | 5.35% | 3.94% | 4.01% | 3.95% | Upgrade
|
| Profit Margin | 4.52% | 4.34% | 3.79% | 2.75% | 2.72% | 2.52% | Upgrade
|
| Free Cash Flow Margin | - | 6.27% | 2.15% | 0.31% | 1.40% | 1.20% | Upgrade
|
| EBITDA | 9,515 | 10,413 | 9,608 | 6,884 | 7,193 | 6,742 | Upgrade
|
| EBITDA Margin | 7.63% | 8.27% | 7.70% | 6.50% | 6.17% | 6.13% | Upgrade
|
| D&A For EBITDA | 2,967 | 2,951 | 2,930 | 2,711 | 2,520 | 2,401 | Upgrade
|
| EBIT | 6,548 | 7,462 | 6,678 | 4,173 | 4,673 | 4,341 | Upgrade
|
| EBIT Margin | 5.25% | 5.93% | 5.35% | 3.94% | 4.01% | 3.95% | Upgrade
|
| Effective Tax Rate | 29.18% | 29.64% | 29.86% | 29.77% | 26.18% | 31.76% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.