Kurimoto,Ltd. (TYO:5602)
Japan · Delayed Price · Currency is JPY 1,728.00
+44.00 (2.61%)
Feb 12, 2026, 3:30 PM JST
Kurimoto,Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 125,918 | 126,669 | 125,925 | 124,827 | 105,954 | 116,596 | |
Revenue Growth (YoY) | 0.93% | 0.59% | 0.88% | 17.81% | -9.13% | 6.09% |
Cost of Revenue | 92,290 | 93,386 | 94,465 | 95,477 | 80,615 | 90,582 |
Gross Profit | 33,628 | 33,283 | 31,460 | 29,350 | 25,339 | 26,014 |
Selling, General & Admin | 26,043 | 25,358 | 24,080 | 22,505 | 21,124 | 21,382 |
Operating Expenses | 26,175 | 25,352 | 23,998 | 22,672 | 21,166 | 21,341 |
Operating Income | 7,453 | 7,931 | 7,462 | 6,678 | 4,173 | 4,673 |
Interest Expense | -278 | -211 | -141 | -152 | -153 | -150 |
Interest & Investment Income | 736 | 834 | 463 | 415 | 368 | 331 |
Other Non Operating Income (Expenses) | -114 | -79 | 30 | -73 | -210 | -271 |
EBT Excluding Unusual Items | 7,797 | 8,475 | 7,814 | 6,868 | 4,178 | 4,583 |
Gain (Loss) on Sale of Investments | 2,468 | 386 | 127 | 46 | 15 | -13 |
Gain (Loss) on Sale of Assets | -629 | - | - | - | - | -37 |
Asset Writedown | -29 | - | - | -28 | -41 | - |
Other Unusual Items | 538 | 740 | 2 | -8 | 228 | 5 |
Pretax Income | 10,237 | 9,601 | 7,943 | 6,878 | 4,380 | 4,538 |
Income Tax Expense | 2,860 | 2,579 | 2,354 | 2,054 | 1,304 | 1,188 |
Earnings From Continuing Operations | 7,377 | 7,022 | 5,589 | 4,824 | 3,076 | 3,350 |
Minority Interest in Earnings | -76 | -117 | -119 | -97 | -159 | -176 |
Net Income | 7,301 | 6,905 | 5,470 | 4,727 | 2,917 | 3,174 |
Net Income to Common | 7,301 | 6,905 | 5,470 | 4,727 | 2,917 | 3,174 |
Net Income Growth | 29.36% | 26.23% | 15.72% | 62.05% | -8.10% | 14.46% |
Shares Outstanding (Basic) | 61 | 61 | 61 | 61 | 61 | 61 |
Shares Outstanding (Diluted) | 61 | 61 | 61 | 61 | 61 | 61 |
Shares Change (YoY) | 0.11% | 0.21% | -0.87% | 0.06% | 0.08% | -2.08% |
EPS (Basic) | 120.35 | 113.89 | 90.41 | 77.45 | 47.82 | 52.08 |
EPS (Diluted) | 120.35 | 113.89 | 90.41 | 77.45 | 47.82 | 52.08 |
EPS Growth | 29.28% | 25.97% | 16.73% | 61.96% | -8.17% | 16.89% |
Free Cash Flow | - | -5,686 | 7,898 | 2,685 | 325 | 1,637 |
Free Cash Flow Per Share | - | -93.78 | 130.54 | 43.99 | 5.33 | 26.86 |
Dividend Per Share | 65.000 | 57.000 | 34.000 | 18.000 | 14.000 | 14.000 |
Dividend Growth | 45.09% | 67.65% | 88.89% | 28.57% | - | 16.67% |
Gross Margin | - | 26.28% | 24.98% | 23.51% | 23.91% | 22.31% |
Operating Margin | 5.92% | 6.26% | 5.93% | 5.35% | 3.94% | 4.01% |
Profit Margin | 5.80% | 5.45% | 4.34% | 3.79% | 2.75% | 2.72% |
Free Cash Flow Margin | - | -4.49% | 6.27% | 2.15% | 0.31% | 1.40% |
EBITDA | 10,453 | 10,910 | 10,413 | 9,608 | 6,884 | 7,193 |
EBITDA Margin | - | 8.61% | 8.27% | 7.70% | 6.50% | 6.17% |
D&A For EBITDA | 3,000 | 2,979 | 2,951 | 2,930 | 2,711 | 2,520 |
EBIT | 7,453 | 7,931 | 7,462 | 6,678 | 4,173 | 4,673 |
EBIT Margin | - | 6.26% | 5.93% | 5.35% | 3.94% | 4.01% |
Effective Tax Rate | - | 26.86% | 29.64% | 29.86% | 29.77% | 26.18% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.