Kurimoto,Ltd. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	128,126	126,669	125,925	124,827	105,954
Revenue Growth (YoY)	1.15%	0.59%	0.88%	17.81%	-9.13%
Cost of Revenue	94,153	93,386	94,465	95,477	80,615
Gross Profit	33,973	33,283	31,460	29,350	25,339
Selling, General & Admin	25,913	25,358	24,080	22,505	21,124
Operating Expenses	25,913	25,352	23,998	22,672	21,166
Operating Income	8,060	7,931	7,462	6,678	4,173
Interest Expense	-305	-211	-141	-152	-153
Interest & Investment Income	745	834	463	415	368
Other Non Operating Income (Expenses)	-183	-79	30	-73	-210
EBT Excluding Unusual Items	8,317	8,475	7,814	6,868	4,178
Gain (Loss) on Sale of Investments	2,433	386	127	46	15
Asset Writedown	-731	-	-	-28	-41
Other Unusual Items	-155	740	2	-8	228
Pretax Income	9,864	9,601	7,943	6,878	4,380
Income Tax Expense	3,072	2,579	2,354	2,054	1,304
Earnings From Continuing Operations	6,792	7,022	5,589	4,824	3,076
Minority Interest in Earnings	-91	-117	-119	-97	-159
Net Income	6,701	6,905	5,470	4,727	2,917
Net Income to Common	6,701	6,905	5,470	4,727	2,917
Net Income Growth	-2.95%	26.23%	15.72%	62.05%	-8.10%
Shares Outstanding (Basic)	61	61	61	61	61
Shares Outstanding (Diluted)	61	61	61	61	61
Shares Change (YoY)	0.08%	0.21%	-0.87%	0.06%	0.08%
EPS (Basic)	110.43	113.89	90.41	77.45	47.82
EPS (Diluted)	110.43	113.89	90.41	77.45	47.82
EPS Growth	-3.03%	25.97%	16.73%	61.96%	-8.17%
Free Cash Flow	843	-5,686	7,898	2,685	325
Free Cash Flow Per Share	13.89	-93.78	130.54	43.99	5.33
Dividend Per Share	-	57.000	34.000	18.000	14.000
Dividend Growth	-	67.65%	88.89%	28.57%	-
Gross Margin	26.52%	26.28%	24.98%	23.51%	23.91%
Operating Margin	6.29%	6.26%	5.93%	5.35%	3.94%
Profit Margin	5.23%	5.45%	4.34%	3.79%	2.75%
Free Cash Flow Margin	0.66%	-4.49%	6.27%	2.15%	0.31%
EBITDA	11,396	10,910	10,413	9,608	6,884
EBITDA Margin	8.89%	8.61%	8.27%	7.70%	6.50%
D&A For EBITDA	3,336	2,979	2,951	2,930	2,711
EBIT	8,060	7,931	7,462	6,678	4,173
EBIT Margin	6.29%	6.26%	5.93%	5.35%	3.94%
Effective Tax Rate	31.14%	26.86%	29.64%	29.86%	29.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.