Kurimoto,Ltd. (TYO:5602)
Japan · Delayed Price · Currency is JPY 1,723.00
+22.00 (1.29%)
Aug 14, 2026, 3:30 PM JST
Kurimoto,Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 129,762 | 128,126 | 126,669 | 125,925 | 124,827 | 105,954 | |
Revenue Growth | 2.68% | 1.15% | 0.59% | 0.88% | 17.81% | -9.13% |
Cost of Revenue | 94,837 | 94,153 | 93,386 | 94,465 | 95,477 | 80,615 |
Gross Profit | 34,925 | 33,973 | 33,283 | 31,460 | 29,350 | 25,339 |
Selling, General & Admin | 26,064 | 25,850 | 25,358 | 24,080 | 22,505 | 21,124 |
Operating Expenses | 26,127 | 25,913 | 25,352 | 23,998 | 22,672 | 21,166 |
Operating Income | 8,798 | 8,060 | 7,931 | 7,462 | 6,678 | 4,173 |
Interest Expense | -329 | -305 | -211 | -141 | -152 | -153 |
Interest & Investment Income | 732 | 745 | 834 | 463 | 415 | 368 |
Other Non Operating Income (Expenses) | -173 | -183 | -79 | 30 | -73 | -210 |
EBT Excluding Unusual Items | 9,028 | 8,317 | 8,475 | 7,814 | 6,868 | 4,178 |
Gain (Loss) on Sale of Investments | 2,760 | 2,433 | 386 | 127 | 46 | 15 |
Asset Writedown | -669 | -731 | - | - | -28 | -41 |
Other Unusual Items | -155 | -155 | 740 | 2 | -8 | 228 |
Pretax Income | 10,964 | 9,864 | 9,601 | 7,943 | 6,878 | 4,380 |
Income Tax Expense | 3,457 | 3,072 | 2,579 | 2,354 | 2,054 | 1,304 |
Earnings From Continuing Operations | 7,507 | 6,792 | 7,022 | 5,589 | 4,824 | 3,076 |
Minority Interest in Earnings | -81 | -91 | -117 | -119 | -97 | -159 |
Net Income | 7,426 | 6,701 | 6,905 | 5,470 | 4,727 | 2,917 |
Net Income to Common | 7,426 | 6,701 | 6,905 | 5,470 | 4,727 | 2,917 |
Net Income Growth | -1.03% | -2.95% | 26.23% | 15.72% | 62.05% | -8.10% |
Shares Outstanding (Basic) | 61 | 61 | 61 | 61 | 61 | 61 |
Shares Outstanding (Diluted) | 61 | 61 | 61 | 61 | 61 | 61 |
Shares Change | 0.11% | 0.08% | 0.21% | -0.87% | 0.06% | 0.08% |
EPS (Basic) | 122.35 | 110.43 | 113.89 | 90.41 | 77.45 | 47.82 |
EPS (Diluted) | 122.35 | 110.43 | 113.89 | 90.41 | 77.45 | 47.82 |
EPS Growth | -1.12% | -3.03% | 25.97% | 16.73% | 61.96% | -8.17% |
Free Cash Flow | - | 843 | -5,686 | 7,898 | 2,685 | 325 |
Free Cash Flow Per Share | - | 13.89 | -93.78 | 130.54 | 43.99 | 5.33 |
Dividend Per Share | 57.600 | 57.600 | 57.000 | 34.000 | 18.000 | 14.000 |
Dividend Growth | 1.05% | 1.05% | 67.65% | 88.89% | 28.57% | 0% |
Gross Margin | - | 26.52% | 26.28% | 24.98% | 23.51% | 23.91% |
Operating Margin | 6.78% | 6.29% | 6.26% | 5.93% | 5.35% | 3.94% |
Profit Margin | 5.72% | 5.23% | 5.45% | 4.34% | 3.79% | 2.75% |
Free Cash Flow Margin | - | 0.66% | -4.49% | 6.27% | 2.15% | 0.31% |
EBITDA | 12,223 | 11,396 | 10,910 | 10,413 | 9,608 | 6,884 |
EBITDA Margin | - | 8.89% | 8.61% | 8.27% | 7.70% | 6.50% |
D&A For EBITDA | 3,425 | 3,336 | 2,979 | 2,951 | 2,930 | 2,711 |
EBIT | 8,798 | 8,060 | 7,931 | 7,462 | 6,678 | 4,173 |
EBIT Margin | - | 6.29% | 6.26% | 5.93% | 5.35% | 3.94% |
Effective Tax Rate | - | 31.14% | 26.86% | 29.64% | 29.86% | 29.77% |