Kogi Corporation (TYO:5603)
Japan flag Japan · Delayed Price · Currency is JPY
1,323.00
-1.00 (-0.08%)
Aug 27, 2026, 3:05 PM JST

Kogi Corporation Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
25,64225,68826,31725,96326,72623,117
Revenue Growth
-1.70%-2.39%1.36%-2.85%15.61%27.94%
Gross Profit
3,7914,0324,3143,6303,6472,798
Operating Income
3886191,118787808186
Net Income
29647079853846643
Earnings Per Share
90.21143.38244.11164.58142.1212.98
EPS Growth
-69.47%-41.26%48.33%15.80%995.29%-84.91%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Casting Field
22,55322,76723,61620,97022,64119,284
Environment Field / Environmental Engineering
2,1422,0621,9014,2933,1172,859
Environment Field / Functional Materials
920835779672943949
Others
302827272424
Unallocated Adjustment Amount
-5-5-7---
Total
25,64025,68726,31625,96226,72523,116

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
2,7902,4283,1682,6432,1013,123
Total Debt
9,2949,0699,09111,9959,4939,156
Net Cash (Debt)
-6,504-6,641-5,923-9,352-7,392-6,033
Net Cash Growth
------
Net Cash Per Share
-1982.26-2025.93-1811.87-2860.81-2254.35-1820.46

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-8814,807-53-1191,027
Capital Expenditures
--1,565-1,050-1,242-1,184-1,545
Free Cash Flow
--6843,757-1,295-1,303-518
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
14.78%15.70%16.39%13.98%13.65%12.10%
Operating Margin
1.51%2.41%4.25%3.03%3.02%0.80%
Pretax Margin
1.65%2.72%4.37%2.75%2.67%0.38%
Profit Margin
1.15%1.83%3.03%2.07%1.74%0.19%
FCF Margin
--2.66%14.28%-4.99%-4.88%-2.24%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
40.00050.00060.00060.00035.00010.000
Dividend Per Share Growth
-16.67%-16.67%0%71.43%250.00%-50.00%
Dividend Yield
3.03%3.55%4.80%4.44%3.80%1.19%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
14.679.835.318.897.2975.61
P/FCF Ratio
--1.13---
PS Ratio
0.170.180.160.180.130.14