Kogi Corporation (TYO:5603)

Kogi Corporation Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 13, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	4,520	4,234	4,781	3,397	3,251	4,024
Market Cap Growth	12.65%	-11.42%	40.71%	4.49%	-19.20%	22.01%
Enterprise Value	15,285	13,972	16,806	14,170	12,119	12,081
Last Close Price	1377.00	1295.00	1398.06	954.14	870.67	1066.28
PE Ratio	8.98	5.31	8.89	7.29	75.61	14.12
PS Ratio	0.17	0.16	0.18	0.13	0.14	0.22
PB Ratio	0.24	0.24	0.28	0.23	0.24	0.30
P/TBV Ratio	0.31	0.31	0.37	0.29	0.30	0.38
P/FCF Ratio	-	1.13	-	-	-	4.02
P/OCF Ratio	-	0.88	-	-	3.17	1.92
EV/Sales Ratio	0.59	0.53	0.65	0.53	0.52	0.67
EV/EBITDA Ratio	6.88	5.27	7.19	6.04	7.68	6.94
EV/EBIT Ratio	21.93	12.50	21.35	17.54	65.16	34.92
EV/FCF Ratio	-	3.72	-	-	-	12.06
Debt / Equity Ratio	0.52	0.50	0.71	0.63	0.66	0.58
Debt / EBITDA Ratio	4.33	3.43	5.13	4.04	5.80	4.43
Debt / FCF Ratio	-	2.42	-	-	-	7.69
Net Debt / Equity Ratio	0.39	0.33	0.56	0.49	0.44	0.39
Net Debt / EBITDA Ratio	3.21	2.23	4.00	3.15	3.82	2.93
Net Debt / FCF Ratio	-	1.58	-7.22	-5.67	-11.65	5.10
Asset Turnover	0.75	0.76	0.77	0.84	0.78	0.66
Inventory Turnover	5.34	5.38	5.29	5.80	6.05	4.85
Quick Ratio	1.24	1.34	1.06	1.02	1.07	1.07
Current Ratio	1.57	1.69	1.52	1.37	1.37	1.39
Return on Equity (ROE)	3.43%	5.00%	3.06%	3.62%	-0.01%	3.05%
Return on Assets (ROA)	1.27%	2.03%	1.45%	1.58%	0.39%	0.79%
Return on Invested Capital (ROIC)	2.24%	3.38%	2.21%	2.79%	-0.01%	1.90%
Return on Capital Employed (ROCE)	3.20%	5.20%	3.70%	4.50%	1.10%	2.10%
Earnings Yield	11.11%	18.84%	11.25%	13.72%	1.32%	7.08%
FCF Yield	-	88.72%	-27.09%	-38.35%	-15.93%	24.90%
Dividend Yield	3.68%	4.63%	4.29%	3.67%	1.15%	1.88%
Payout Ratio	-	24.56%	21.19%	7.08%	153.49%	57.89%
Buyback Yield / Dilution	-0.16%	-	0.30%	1.06%	-	-
Total Shareholder Return	3.52%	4.63%	4.60%	4.72%	1.15%	1.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.