The Japan Steel Works, Ltd. (TYO:5631)
Japan · Delayed Price · Currency is JPY 7,813.00
-161.00 (-2.02%)
Aug 14, 2026, 3:30 PM JST
The Japan Steel Works Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 265,480 | 274,852 | 248,556 | 252,501 | 238,721 | 213,790 | |
Revenue Growth | -1.12% | 10.58% | -1.56% | 5.77% | 11.66% | 7.95% |
Cost of Revenue | 200,536 | 210,593 | 187,562 | 195,688 | 189,340 | 165,974 |
Gross Profit | 64,944 | 64,259 | 60,994 | 56,813 | 49,381 | 47,816 |
Selling, General & Admin | 34,319 | 34,226 | 33,691 | 34,156 | 31,314 | 28,209 |
Research & Development | 4,726 | 4,726 | 4,478 | 4,643 | 4,219 | 4,146 |
Operating Expenses | 39,045 | 38,952 | 38,169 | 38,799 | 35,533 | 32,355 |
Operating Income | 25,899 | 25,307 | 22,825 | 18,014 | 13,848 | 15,461 |
Interest Expense | -908 | -728 | -274 | -212 | -210 | -281 |
Interest & Investment Income | 940 | 977 | 840 | 709 | 678 | 747 |
Earnings From Equity Investments | -23 | -1 | 16 | 30 | -2 | 29 |
Currency Exchange Gain (Loss) | 267 | 361 | -277 | 839 | - | 201 |
Other Non Operating Income (Expenses) | 369 | 134 | 364 | 563 | 644 | 614 |
EBT Excluding Unusual Items | 26,544 | 26,050 | 23,494 | 19,943 | 14,958 | 16,771 |
Gain (Loss) on Sale of Investments | 4,968 | 3,120 | 1,110 | 644 | 222 | 2,068 |
Gain (Loss) on Sale of Assets | 4 | 12 | 45 | 1,079 | 5,046 | 1,267 |
Asset Writedown | -897 | -809 | -807 | -1,993 | -325 | -369 |
Other Unusual Items | -544 | -543 | -536 | -473 | -1,383 | -2 |
Pretax Income | 30,075 | 27,830 | 23,306 | 19,200 | 18,518 | 19,735 |
Income Tax Expense | 9,083 | 8,454 | 5,153 | 4,752 | 6,578 | 5,613 |
Earnings From Continuing Operations | 20,992 | 19,376 | 18,153 | 14,448 | 11,940 | 14,122 |
Minority Interest in Earnings | -202 | -137 | -192 | -170 | 34 | -174 |
Net Income | 20,790 | 19,239 | 17,961 | 14,278 | 11,974 | 13,948 |
Net Income to Common | 20,790 | 19,239 | 17,961 | 14,278 | 11,974 | 13,948 |
Net Income Growth | 11.06% | 7.12% | 25.80% | 19.24% | -14.15% | 102.35% |
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | 74 |
Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 | 74 |
Shares Change | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.04% |
EPS (Basic) | 282.43 | 261.37 | 244.03 | 194.02 | 162.74 | 189.63 |
EPS (Diluted) | 282.43 | 261.37 | 244.03 | 194.02 | 162.74 | 189.63 |
EPS Growth | 11.05% | 7.11% | 25.78% | 19.22% | -14.18% | 102.28% |
Free Cash Flow | - | -40,586 | -19,677 | 11,843 | -7,093 | 13,520 |
Free Cash Flow Per Share | - | -551.37 | -267.35 | 160.93 | -96.40 | 183.81 |
Dividend Per Share | 92.000 | 92.000 | 86.000 | 59.000 | 58.000 | 57.000 |
Dividend Growth | 6.98% | 6.98% | 45.76% | 1.72% | 1.75% | 62.86% |
Gross Margin | 24.46% | 23.38% | 24.54% | 22.50% | 20.69% | 22.37% |
Operating Margin | 9.76% | 9.21% | 9.18% | 7.13% | 5.80% | 7.23% |
Profit Margin | 7.83% | 7.00% | 7.23% | 5.66% | 5.02% | 6.52% |
Free Cash Flow Margin | - | -14.77% | -7.92% | 4.69% | -2.97% | 6.32% |
EBITDA | 35,224 | 34,362 | 30,800 | 25,918 | 20,584 | 21,809 |
EBITDA Margin | 13.27% | 12.50% | 12.39% | 10.27% | 8.62% | 10.20% |
D&A For EBITDA | 9,325 | 9,055 | 7,975 | 7,904 | 6,736 | 6,348 |
EBIT | 25,899 | 25,307 | 22,825 | 18,014 | 13,848 | 15,461 |
EBIT Margin | 9.76% | 9.21% | 9.18% | 7.13% | 5.80% | 7.23% |
Effective Tax Rate | 30.20% | 30.38% | 22.11% | 24.75% | 35.52% | 28.44% |